Bonderup Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37465666
Fruenshave 4, 8541 Skødstrup
tbonderup@hotmail.com
tel: 25550951
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 643.14 | 556.60 | 949.85 | 864.03 | 826.48 |
| Employee benefit expenses | - 634.45 | - 538.81 | - 671.44 | - 680.76 | - 577.36 |
| EBIT | 8.70 | 17.79 | 278.41 | 183.27 | 249.12 |
| Other financial income | 0.00 | 0.17 | |||
| Other financial expenses | -10.16 | -5.54 | -4.85 | -7.59 | -6.57 |
| Income from other inv. held as non-curr. assets | 49.72 | 225.17 | 275.91 | 12.51 | - 218.25 |
| Pre-tax profit | 48.26 | 237.42 | 549.47 | 188.19 | 24.47 |
| Income taxes | -0.51 | -6.20 | -62.99 | -41.25 | -58.74 |
| Net earnings | 47.75 | 231.22 | 486.49 | 146.94 | -34.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 808.61 | 1 033.78 | 1 509.69 | 1 522.20 | 1 303.95 |
| Long term receivables total | 808.61 | 1 033.78 | 1 509.69 | 1 522.20 | 1 303.95 |
| Inventories total | |||||
| Current trade debtors | 65.00 | 81.06 | |||
| Current deferred tax assets | 3.49 | ||||
| Short term receivables total | 3.49 | 65.00 | 81.06 | ||
| Cash and bank deposits | 91.29 | 3.12 | 205.77 | 59.76 | 2.97 |
| Cash and cash equivalents | 91.29 | 3.12 | 205.77 | 59.76 | 2.97 |
| Balance sheet total (assets) | 903.39 | 1 101.90 | 1 715.46 | 1 581.96 | 1 387.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 272.16 | 319.91 | 323.72 | 692.41 | 717.36 |
| Profit of the financial year | 47.75 | 231.22 | 486.49 | 146.94 | -34.27 |
| Shareholders equity total | 369.91 | 601.13 | 974.61 | 1 007.16 | 855.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 30.67 | 10.00 | 10.00 | 30.00 |
| Short-term deferred tax liabilities | 0.20 | 56.99 | 37.25 | 48.74 | |
| Other non-interest bearing current liabilities | 523.49 | 469.90 | 673.86 | 527.55 | 454.16 |
| Current liabilities total | 533.49 | 500.78 | 740.85 | 574.80 | 532.90 |
| Balance sheet total (liabilities) | 903.39 | 1 101.90 | 1 715.46 | 1 581.96 | 1 387.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.