Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 883.90 |
| Employee benefit expenses | - 889.66 |
| EBIT | 994.24 |
| Other financial income | 3.74 |
| Other financial expenses | -25.00 |
| Pre-tax profit | 972.98 |
| Income taxes | - 216.68 |
| Net earnings | 756.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 99.04 |
| Current other receivables | 54.83 |
| Short term receivables total | 153.86 |
| Cash and bank deposits | 723.90 |
| Cash and cash equivalents | 723.90 |
| Balance sheet total (assets) | 877.76 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 122.00 |
| Retained earnings | - 122.00 |
| Profit of the financial year | 756.30 |
| Shareholders equity total | 796.30 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 7.68 |
| Other non-interest bearing current liabilities | 73.78 |
| Current liabilities total | 81.46 |
| Balance sheet total (liabilities) | 877.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.