Layout Holdco A/S — Credit Rating and Financial Key Figures

CVR number: 37759953
Mørupvej 16, Mørup 7400 Herning

Company information

Official name
Layout Holdco A/S
Established
2016
Domicile
Mørup
Company form
Limited company
Industry

About Layout Holdco A/S

Layout Holdco A/S (CVR number: 37759953K) is a company from HERNING. The company reported a net sales of 1273.1 mDKK in 2023, demonstrating a decline of -11.5 % compared to the previous year. The operating profit percentage was at 9.5 % (EBIT: 120.5 mDKK), while net earnings were -54.8 mDKK. The profitability of the company measured by Return on Assets (ROA) was 5.5 %, which can be considered decent but Return on Equity (ROE) was -2.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -16.7 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Layout Holdco A/S's liquidity measured by quick ratio was 0.9 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales1 187.091 211.181 490.281 438.811 273.05
Gross profit601.50665.872 233.34815.06736.49
EBIT35.31171.89189.01148.37120.47
Net earnings- 112.56-24.16-8.49-14.63-54.83
Shareholders equity total- 270.66- 292.85- 298.80- 319.29- 381.23
Balance sheet total (assets)2 144.062 181.402 024.722 033.701 960.55
Net debt182.42-58.92- 117.98- 175.24- 125.93
Profitability
EBIT-%3.0 %14.2 %12.7 %10.3 %9.5 %
ROA2.2 %7.2 %8.2 %6.6 %5.5 %
ROE-5.4 %-1.1 %-0.4 %-0.7 %-2.7 %
ROI2.8 %9.2 %11.0 %9.0 %7.4 %
Economic value added (EVA)39.32131.00152.17126.51110.51
Solvency
Equity ratio-11.4 %-12.2 %-13.2 %-14.0 %-16.7 %
Gearing-139.3 %-84.3 %
Relative net indebtedness %187.0 %179.0 %148.0 %151.4 %174.1 %
Liquidity
Quick ratio0.91.30.70.90.9
Current ratio1.21.41.01.11.1
Cash and cash equivalents194.52305.68117.98175.24125.93
Capital use efficiency
Trade debtors turnover (days)25.333.636.939.551.5
Net working capital %5.5 %13.8 %-0.5 %2.3 %3.2 %
Credit risk
Credit ratingAAAAA

Variable visualization

ROA:5.51%
Rating: 44/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-16.7%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.