Core Bolig X Investoraktieselskab Nr. 19
CVR number: 41844264
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 159.00 | |||
| External services | -22.00 | -42.00 | -36.00 | -39.00 |
| Gross profit | 137.00 | -42.00 | -36.00 | -39.00 |
| EBIT | 137.00 | -42.00 | -36.00 | -39.00 |
| Other financial expenses | -1.00 | -1.00 | ||
| Net income from associates (fin.) | 2 858.00 | 1 625.00 | -1 375.00 | |
| Pre-tax profit | 137.00 | 2 816.00 | 1 588.00 | -1 415.00 |
| Income taxes | -31.00 | - 396.00 | - 276.00 | 245.00 |
| Net earnings | 106.00 | 2 420.00 | 1 312.00 | -1 170.00 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 25 159.00 | 27 967.00 | 29 543.00 | 28 117.00 |
| Investments total | 25 159.00 | 27 967.00 | 29 543.00 | 28 117.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 17.00 | 5.00 | 25.00 | 13.00 |
| Cash and cash equivalents | 17.00 | 5.00 | 25.00 | 13.00 |
| Balance sheet total (assets) | 25 176.00 | 27 972.00 | 29 568.00 | 28 130.00 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Retained earnings | 12 490.00 | 12 596.00 | 15 016.00 | 16 328.00 |
| Profit of the financial year | 106.00 | 2 420.00 | 1 312.00 | -1 170.00 |
| Shareholders equity total | 25 096.00 | 27 516.00 | 28 828.00 | 27 658.00 |
| Provisions | 25.00 | 421.00 | 683.00 | 437.00 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.00 | |||
| Current owed to participating | 20.00 | 35.00 | 35.00 | |
| Short-term deferred tax liabilities | 6.00 | 6.00 | 14.00 | |
| Other non-interest bearing current liabilities | 49.00 | 9.00 | ||
| Current liabilities total | 55.00 | 35.00 | 57.00 | 35.00 |
| Balance sheet total (liabilities) | 25 176.00 | 27 972.00 | 29 568.00 | 28 130.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.