Next Level Life Mastery ApS
CVR number: 41660856
Valhøjs Alle 126, 2610 Rødovre
info@BoostYourLove.com
tel: 30133939
www.BoostYourLove.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 207.21 | - 126.10 | -71.16 |
| Employee benefit expenses | -0.83 | -5.48 | -12.56 |
| EBIT | - 208.04 | - 131.58 | -83.72 |
| Other financial income | 0.11 | 0.01 | |
| Other financial expenses | -2.44 | ||
| Reduction non-current investment assets | -1.92 | -1.17 | |
| Pre-tax profit | - 210.49 | - 133.40 | -84.88 |
| Net earnings | - 210.49 | - 133.40 | -84.88 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 1.86 | 1.86 | 1.86 |
| Current other receivables | 11.31 | 2.35 | 1.71 |
| Short term receivables total | 13.17 | 4.22 | 3.57 |
| Cash and bank deposits | 67.84 | 8.75 | |
| Cash and cash equivalents | 67.84 | 8.75 | |
| Balance sheet total (assets) | 81.01 | 12.97 | 3.57 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 41.03 | 41.03 | 41.03 |
| Other reserves | 248.97 | 248.97 | 248.97 |
| Retained earnings | - 210.49 | - 343.95 | |
| Profit of the financial year | - 210.49 | - 133.40 | -84.88 |
| Shareholders equity total | 79.51 | -53.88 | - 138.83 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 1.86 | ||
| Current trade creditors | 1.50 | 4.07 | 14.99 |
| Current owed to group member | 62.78 | 125.55 | |
| Current liabilities total | 1.50 | 66.85 | 142.40 |
| Balance sheet total (liabilities) | 81.01 | 12.97 | 3.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.