My-Bag Danmark ApS
CVR number: 43131303
Anemonevej 13, 4040 Jyllinge
Brian@my-bag.dk
tel: 51944303
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 435.69 | 1 097.22 |
| Employee benefit expenses | - 359.23 | - 699.84 |
| EBIT | 76.47 | 397.38 |
| Other financial income | 1.28 | |
| Other financial expenses | -1.04 | -10.83 |
| Pre-tax profit | 75.43 | 387.84 |
| Income taxes | -16.83 | -88.07 |
| Net earnings | 58.59 | 299.77 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 524.43 | 258.46 |
| Inventories total | 524.43 | 258.46 |
| Current trade debtors | 288.72 | 200.98 |
| Current other receivables | 0.28 | |
| Short term receivables total | 289.01 | 200.98 |
| Cash and bank deposits | 139.82 | 502.84 |
| Cash and cash equivalents | 139.82 | 502.84 |
| Balance sheet total (assets) | 953.25 | 962.28 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 122.00 | |
| Retained earnings | -63.41 | |
| Profit of the financial year | 58.59 | 299.77 |
| Shareholders equity total | 98.59 | 398.37 |
| Non-current liabilities total | ||
| Current trade creditors | 27.06 | 21.20 |
| Current owed to participating | 450.00 | |
| Short-term deferred tax liabilities | 16.83 | 88.07 |
| Other non-interest bearing current liabilities | 360.76 | 454.65 |
| Current liabilities total | 854.66 | 563.92 |
| Balance sheet total (liabilities) | 953.25 | 962.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.