STOLZENBURG CONSULTING & PRODUCTIONS APS
CVR number: 31271126
Katholm 309, 3670 Veksø Sjælland
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -54.29 | -21.55 | -47.79 | ||
| Gross profit | -44.33 | 1 497.73 | -54.29 | -21.55 | -47.79 |
| EBIT | -44.33 | 1 497.73 | -54.29 | -21.55 | -47.79 |
| Other financial income | 0.73 | 82.92 | 54.01 | 70.64 | |
| Other financial expenses | -3.86 | -6.93 | - 162.83 | -13.90 | -1.35 |
| Pre-tax profit | -47.46 | 1 573.73 | - 217.12 | 18.56 | 21.49 |
| Income taxes | - 304.28 | ||||
| Net earnings | -47.46 | 1 269.45 | - 217.12 | 18.56 | 21.49 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 364.88 | ||||
| Current other receivables | 62.00 | 56.09 | 3.81 | 1.69 | 5.41 |
| Current deferred tax assets | 30.60 | 22.00 | 66.00 | ||
| Short term receivables total | 92.60 | 420.96 | 3.81 | 23.69 | 71.41 |
| Other current investments | 540.76 | 1 623.52 | 1 466.30 | 970.49 | 542.54 |
| Cash and bank deposits | 1 052.48 | 930.69 | 262.08 | 127.06 | 158.30 |
| Cash and cash equivalents | 1 593.25 | 2 554.20 | 1 728.38 | 1 097.55 | 700.84 |
| Balance sheet total (assets) | 1 685.85 | 2 975.17 | 1 732.19 | 1 121.23 | 772.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 61.00 | ||
| Retained earnings | 1 592.33 | 544.87 | 1 314.32 | 597.19 | 554.75 |
| Profit of the financial year | -47.46 | 1 269.45 | - 217.12 | 18.56 | 21.49 |
| Shareholders equity total | 1 669.87 | 2 439.32 | 1 722.19 | 740.75 | 762.24 |
| Non-current liabilities total | |||||
| Current owed to participating | 370.38 | ||||
| Short-term deferred tax liabilities | 273.68 | ||||
| Other non-interest bearing current liabilities | 15.98 | 262.17 | 10.00 | 10.10 | 10.00 |
| Current liabilities total | 15.98 | 535.85 | 10.00 | 380.48 | 10.00 |
| Balance sheet total (liabilities) | 1 685.85 | 2 975.17 | 1 732.19 | 1 121.23 | 772.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.