Kel-Berg Rental DK Aps — Credit Rating and Financial Key Figures
CVR number: 41803533
Energivej 35, 8722 Hedensted
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 263.19 | 212.67 | 336.91 |
Total depreciation | - 179.38 | - 277.01 | - 222.09 |
EBIT | 83.81 | -64.34 | 114.82 |
Other financial income | 0.03 | ||
Other financial expenses | -16.54 | -34.40 | -33.99 |
Pre-tax profit | 67.28 | -98.74 | 80.86 |
Income taxes | -14.89 | 21.73 | -17.84 |
Net earnings | 52.39 | -77.00 | 63.02 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1 022.64 | 686.05 | |
Tangible assets total | 1 022.64 | 686.05 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 40.65 | 39.80 | 5.63 |
Current amounts owed by group member comp. | 25.42 | 378.00 | |
Current other receivables | 16.01 | ||
Current deferred tax assets | 3.68 | 23.85 | 21.33 |
Short term receivables total | 44.33 | 105.07 | 404.96 |
Cash and bank deposits | 428.62 | 280.18 | 82.26 |
Cash and cash equivalents | 428.62 | 280.18 | 82.26 |
Balance sheet total (assets) | 1 495.59 | 1 071.30 | 487.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Retained earnings | -24.90 | 27.49 | -49.51 |
Profit of the financial year | 52.39 | -77.00 | 63.02 |
Shareholders equity total | 427.49 | 350.49 | 413.51 |
Non-current leasing loans | 747.51 | 451.27 | |
Non-current deferred tax liabilities | 15.29 | 16.94 | |
Non-current liabilities total | 762.80 | 451.27 | 16.94 |
Current loans from credit institutions | 277.62 | 239.04 | |
Current trade creditors | 15.75 | 13.60 | 16.54 |
Short-term deferred tax liabilities | 16.90 | ||
Other non-interest bearing current liabilities | 11.93 | 40.23 | |
Current liabilities total | 305.30 | 269.54 | 56.77 |
Balance sheet total (liabilities) | 1 495.59 | 1 071.30 | 487.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.