Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPORT & PARQUET ApS — Credit Rating and Financial Key Figures
CVR number: 29697906
Pederstrupvej 97, Pederstrup 8620 Kjellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 404.84 | 1 936.52 | 581.87 | 1 161.87 | 626.29 |
| Employee benefit expenses | -1 174.51 | -1 064.69 | - 488.71 | - 577.53 | - 784.50 |
| Other operating expenses | -76.57 | -34.91 | |||
| Total depreciation | - 113.88 | - 250.38 | - 226.26 | - 221.59 | - 205.58 |
| EBIT | 1 116.44 | 544.88 | - 133.10 | 362.75 | - 398.71 |
| Other financial income | -12.69 | 93.43 | 126.07 | 2.34 | |
| Other financial expenses | -83.02 | - 156.72 | -24.95 | -14.22 | -13.78 |
| Pre-tax profit | 1 020.74 | 388.16 | -64.62 | 474.59 | - 410.15 |
| Income taxes | - 229.47 | -49.05 | -23.91 | - 103.43 | 89.67 |
| Net earnings | 791.27 | 339.11 | -88.53 | 371.17 | - 320.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 723.76 | 862.99 | 636.73 | 415.14 | 195.65 |
| Tangible assets total | 723.76 | 862.99 | 636.73 | 415.14 | 195.65 |
| Investments total | 14.93 | 8.93 | 8.93 | 8.93 | |
| Non-current loans receivable | 635.99 | 837.02 | 906.96 | ||
| Long term receivables total | 635.99 | 837.02 | 906.96 | ||
| Raw materials and consumables | 882.31 | 928.72 | 907.16 | 1 053.23 | 915.54 |
| Inventories total | 882.31 | 928.72 | 907.16 | 1 053.23 | 915.54 |
| Current trade debtors | 1 027.52 | 421.99 | 435.60 | 552.68 | 1 458.13 |
| Prepayments and accrued income | 11.20 | 11.20 | 11.20 | 11.20 | 11.20 |
| Current other receivables | 10.00 | 11.03 | 27.10 | ||
| Current deferred tax assets | 94.23 | 127.61 | 86.10 | ||
| Short term receivables total | 1 048.72 | 433.19 | 552.07 | 691.50 | 1 582.53 |
| Cash and bank deposits | 1 555.96 | 1 088.90 | 894.94 | 2 146.37 | 916.38 |
| Cash and cash equivalents | 1 555.96 | 1 088.90 | 894.94 | 2 146.37 | 916.38 |
| Balance sheet total (assets) | 4 861.68 | 4 159.75 | 3 906.78 | 4 315.16 | 3 610.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Retained earnings | 2 392.22 | 3 065.69 | 3 282.80 | 3 067.68 | 3 280.04 |
| Profit of the financial year | 791.27 | 339.11 | -88.53 | 371.17 | - 320.49 |
| Shareholders equity total | 3 422.89 | 3 647.60 | 3 441.28 | 3 690.44 | 3 243.36 |
| Provisions | 55.68 | 36.63 | 53.72 | 26.56 | |
| Non-current deferred tax liabilities | 184.64 | 16.09 | |||
| Non-current liabilities total | 184.64 | 16.09 | |||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 225.74 | 153.13 | 95.13 | 74.79 | 27.41 |
| Current owed to participating | 82.79 | 7.84 | 76.21 | 235.95 | 183.09 |
| Short-term deferred tax liabilities | 412.25 | 168.59 | 73.59 | 17.97 | |
| Other non-interest bearing current liabilities | 477.69 | 129.86 | 240.44 | 213.82 | 138.26 |
| Current liabilities total | 1 198.48 | 459.42 | 411.78 | 598.15 | 366.73 |
| Balance sheet total (liabilities) | 4 861.68 | 4 159.75 | 3 906.78 | 4 315.16 | 3 610.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.