Baker Tilly Legal Advokatfirma P/S
CVR number: 41330236
Poul Bundgaards Vej 1 E, 2500 Valby
info@bakertillylegal.dk
bakertillylegal.dk
Income statement (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 899.79 | 5 300.66 | 4 228.98 |
Employee benefit expenses | -1 415.61 | -3 404.97 | -4 228.22 |
EBIT | 484.18 | 1 895.68 | 0.76 |
Other financial income | 41.18 | 24.24 | 19.59 |
Other financial expenses | -47.68 | -41.70 | -20.35 |
Pre-tax profit | 477.68 | 1 878.22 | |
Income taxes | - 110.71 | -0.35 | |
Net earnings | 366.97 | 1 877.88 |
Assets (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 51.40 | ||
Investments total | 51.40 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 306.11 | 285.03 | 1 208.01 |
Prepayments and accrued income | 49.86 | 21.75 | |
Current other receivables | 3.10 | 1 741.66 | 940.74 |
Short term receivables total | 359.07 | 2 026.69 | 2 170.51 |
Cash and bank deposits | 900.58 | 1 849.84 | 1 538.54 |
Cash and cash equivalents | 900.58 | 1 849.84 | 1 538.54 |
Balance sheet total (assets) | 1 311.04 | 3 876.53 | 3 709.05 |
Equity and liabilities (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 400.00 | 400.00 |
Shares repurchased | 1 284.85 | ||
Other reserves | -1 284.85 | ||
Retained earnings | 6.97 | 600.00 | |
Profit of the financial year | 366.97 | 1 877.88 | |
Shareholders equity total | 406.97 | 2 284.85 | 1 000.00 |
Provisions | 10.97 | ||
Non-current deferred tax liabilities | 99.74 | ||
Non-current liabilities total | 99.74 | ||
Current trade creditors | 34.38 | 855.02 | 961.93 |
Current owed to participating | 776.84 | ||
Short-term deferred tax liabilities | 99.74 | ||
Other non-interest bearing current liabilities | 758.98 | 736.66 | 970.28 |
Current liabilities total | 893.10 | 1 591.68 | 2 709.05 |
Balance sheet total (liabilities) | 1 410.78 | 3 876.53 | 3 709.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.