Breum Advokatfirma ApS
CVR number: 40625259
Bredgade 27, 1260 København K
pb@breumadvokatfirma.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 712.69 | 883.51 | 524.44 | 820.27 |
| Employee benefit expenses | - 581.40 | - 622.08 | - 648.04 | - 658.44 |
| EBIT | 131.28 | 261.43 | - 123.59 | 161.83 |
| Other financial income | 0.51 | |||
| Other financial expenses | -15.45 | -12.84 | -11.84 | -13.50 |
| Pre-tax profit | 115.83 | 248.58 | - 135.43 | 148.83 |
| Income taxes | -28.71 | -57.93 | 28.49 | -36.20 |
| Net earnings | 87.12 | 190.66 | - 106.94 | 112.64 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 15.00 | 15.00 | 15.00 | 15.00 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 95.06 | 71.30 | 77.58 | 111.20 |
| Prepayments and accrued income | 2.11 | |||
| Current other receivables | 60.00 | 60.00 | 170.00 | 170.00 |
| Current deferred tax assets | 17.07 | 21.33 | 18.00 | |
| Short term receivables total | 155.06 | 148.38 | 268.91 | 301.31 |
| Cash and bank deposits | 327.12 | 303.39 | 23.20 | 184.03 |
| Cash and cash equivalents | 327.12 | 303.39 | 23.20 | 184.03 |
| Balance sheet total (assets) | 497.18 | 466.76 | 307.11 | 500.34 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 150.00 | 61.00 | |
| Retained earnings | -56.50 | - 119.38 | 71.28 | -96.66 |
| Profit of the financial year | 87.12 | 190.66 | - 106.94 | 112.64 |
| Shareholders equity total | 127.12 | 261.28 | 4.34 | 116.98 |
| Provisions | 13.20 | 13.20 | 20.89 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 102.11 | |||
| Advances received | 73.98 | 42.09 | 23.25 | 70.74 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 33.50 |
| Short-term deferred tax liabilities | 15.51 | |||
| Other non-interest bearing current liabilities | 242.37 | 125.19 | 152.41 | 258.23 |
| Current liabilities total | 356.86 | 192.29 | 302.77 | 362.48 |
| Balance sheet total (liabilities) | 497.18 | 466.76 | 307.11 | 500.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.