MEDIEVIRKSOMHEDEN VEJVISEREN ApS
CVR number: 28521618
Vigvejen 8, Vellerup 4050 Skibby
steffpedersen@gmail.com
tel: 20899589
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 64.30 | 24.52 | 29.71 | 15.81 | |
External services | -72.10 | -57.50 | -69.04 | -33.89 | -16.91 |
Gross profit | -7.80 | -32.98 | -39.33 | -33.89 | -1.10 |
EBIT | -7.80 | -32.98 | -39.33 | -33.89 | -1.10 |
Pre-tax profit | -7.80 | -32.98 | -39.33 | -33.89 | -1.10 |
Net earnings | -7.80 | -32.98 | -39.33 | -33.89 | -1.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 96.30 | 96.30 | 96.30 | 96.30 | 96.30 |
Inventories total | 96.30 | 96.30 | 96.30 | 96.30 | 96.30 |
Current trade debtors | 23.29 | 33.29 | 27.90 | 27.64 | 27.64 |
Short term receivables total | 23.29 | 33.29 | 27.90 | 27.64 | 27.64 |
Cash and bank deposits | 224.19 | 157.49 | 123.64 | 84.86 | 83.76 |
Cash and cash equivalents | 224.19 | 157.49 | 123.64 | 84.86 | 83.76 |
Balance sheet total (assets) | 343.79 | 287.08 | 247.84 | 208.80 | 207.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 28.35 | 8.51 | -24.47 | -63.80 | -97.69 |
Profit of the financial year | -7.80 | -32.98 | -39.33 | -33.89 | -1.10 |
Shareholders equity total | 145.55 | 100.53 | 61.20 | 27.31 | 26.21 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 14.95 | 3.26 | 3.36 | ||
Accruals and deferred income | 183.29 | 183.29 | 183.29 | 181.49 | 181.49 |
Current liabilities total | 198.23 | 186.55 | 186.65 | 181.49 | 181.49 |
Balance sheet total (liabilities) | 343.79 | 287.08 | 247.84 | 208.80 | 207.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.