Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M STIG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36030038
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.80 | -23.13 | -9.81 | -9.88 | -10.75 |
| Other operating expenses | -0.05 | ||||
| EBIT | -22.80 | -23.13 | -9.86 | -9.88 | -10.75 |
| Other financial income | 49.17 | 42.88 | 19.92 | 13.21 | 10.81 |
| Other financial expenses | -5.70 | -5.83 | -1.64 | -1.97 | -3.30 |
| Reduction non-current investment assets | - 632.56 | ||||
| Net income from associates (fin.) | 470.41 | 426.30 | 309.49 | 832.01 | 1 159.54 |
| Pre-tax profit | - 141.48 | 440.23 | 317.91 | 833.38 | 1 156.30 |
| Income taxes | -2.07 | -3.08 | -1.87 | -0.33 | |
| Net earnings | - 143.55 | 437.15 | 316.04 | 833.05 | 1 156.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 705.24 | 2 631.54 | 2 941.03 | 3 773.04 | 4 932.58 |
| Investments total | 705.24 | 2 631.54 | 2 941.03 | 3 773.04 | 4 932.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 637.63 | 680.21 | 710.73 | 624.92 | 495.73 |
| Current other receivables | 0.01 | 0.01 | |||
| Short term receivables total | 1 637.63 | 680.22 | 710.73 | 624.92 | 495.73 |
| Cash and bank deposits | 622.80 | 34.58 | 6.75 | 0.48 | 1.79 |
| Cash and cash equivalents | 622.80 | 34.58 | 6.75 | 0.48 | 1.79 |
| Balance sheet total (assets) | 2 965.68 | 3 346.34 | 3 658.51 | 4 398.44 | 5 430.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 125.00 | 79.40 |
| Other reserves | 1 286.36 | 2 108.11 | 3 274.58 | ||
| Retained earnings | 2 995.66 | 2 793.21 | 1 883.00 | 1 252.29 | 839.47 |
| Profit of the financial year | - 143.55 | 437.15 | 316.04 | 833.05 | 1 156.30 |
| Shareholders equity total | 2 959.31 | 3 339.27 | 3 596.40 | 4 368.45 | 5 399.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 9.56 | 4.00 | 4.00 |
| Current owed to participating | 0.29 | 50.59 | 25.59 | 26.36 | |
| Short-term deferred tax liabilities | 2.07 | 3.08 | 1.87 | 0.33 | |
| Other non-interest bearing current liabilities | 0.08 | 0.07 | |||
| Current liabilities total | 6.36 | 7.08 | 62.11 | 29.99 | 30.36 |
| Balance sheet total (liabilities) | 2 965.68 | 3 346.34 | 3 658.51 | 4 398.44 | 5 430.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.