Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STUBBERUP EL A/S — Credit Rating and Financial Key Figures
CVR number: 66304515
Rampevej 3, 9600 Aars
mnk@ms-as.dk
tel: 98624576
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 198.28 | 3 749.47 | 4 390.90 | 4 545.12 | 4 963.44 |
| Employee benefit expenses | -3 616.54 | -3 591.88 | -3 559.79 | -4 048.97 | -4 593.56 |
| Other operating expenses | -40.00 | ||||
| Total depreciation | -18.16 | -67.31 | -84.61 | -92.12 | -97.77 |
| EBIT | 563.58 | 90.28 | 706.50 | 404.03 | 272.12 |
| Other financial income | 29.55 | 19.30 | 15.50 | ||
| Other financial expenses | -7.93 | -19.78 | -37.89 | -19.15 | -29.99 |
| Pre-tax profit | 585.20 | 70.50 | 668.61 | 404.17 | 257.62 |
| Income taxes | - 129.56 | -16.35 | - 148.82 | -89.63 | -57.11 |
| Net earnings | 455.64 | 54.14 | 519.78 | 314.54 | 200.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.67 | 76.95 | 115.07 | 84.16 | 53.26 |
| Machinery and equipment | 288.13 | 233.04 | 159.33 | 161.26 | 119.40 |
| Tangible assets total | 291.80 | 309.99 | 274.40 | 245.43 | 172.66 |
| Investments total | |||||
| Non-current loans receivable | 102.50 | 92.50 | 87.50 | 97.50 | 102.50 |
| Long term receivables total | 102.50 | 92.50 | 87.50 | 97.50 | 102.50 |
| Raw materials and consumables | 302.14 | 325.70 | 301.77 | 323.06 | 309.54 |
| Inventories total | 302.14 | 325.70 | 301.77 | 323.06 | 309.54 |
| Current trade debtors | 658.13 | 973.33 | 1 048.66 | 1 563.26 | 1 097.24 |
| Current amounts owed by group member comp. | 1.01 | ||||
| Prepayments and accrued income | 84.41 | 50.14 | 18.47 | 4.58 | |
| Current other receivables | 878.58 | 883.48 | 616.48 | 657.95 | 944.29 |
| Short term receivables total | 1 622.13 | 1 906.95 | 1 683.60 | 2 225.80 | 2 041.53 |
| Cash and bank deposits | 178.91 | 117.67 | 1 174.67 | 10.95 | 11.14 |
| Cash and cash equivalents | 178.91 | 117.67 | 1 174.67 | 10.95 | 11.14 |
| Balance sheet total (assets) | 2 497.49 | 2 752.80 | 3 521.94 | 2 902.73 | 2 637.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 500.00 | 500.00 | 250.00 | 100.00 | |
| Retained earnings | - 363.73 | 91.91 | - 353.95 | -84.17 | 130.37 |
| Profit of the financial year | 455.64 | 54.14 | 519.78 | 314.54 | 200.52 |
| Shareholders equity total | 1 141.91 | 696.05 | 1 215.83 | 1 030.37 | 980.89 |
| Provisions | 128.01 | 122.98 | 76.93 | 133.03 | 53.72 |
| Non-current other liabilities | 135.21 | ||||
| Non-current deferred tax liabilities | 129.32 | 155.70 | 384.49 | 232.04 | 136.42 |
| Non-current liabilities total | 264.53 | 155.70 | 384.49 | 232.04 | 136.42 |
| Current loans from credit institutions | 107.77 | 1.52 | |||
| Current trade creditors | 438.05 | 647.32 | 588.29 | 441.65 | 367.06 |
| Current owed to group member | 479.62 | 159.82 | 249.21 | 439.97 | |
| Other non-interest bearing current liabilities | 524.99 | 651.14 | 1 096.57 | 708.66 | 657.77 |
| Current liabilities total | 963.04 | 1 778.08 | 1 844.69 | 1 507.29 | 1 466.33 |
| Balance sheet total (liabilities) | 2 497.49 | 2 752.80 | 3 521.94 | 2 902.73 | 2 637.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.