Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIRACLE Q-INSPECT A/S — Credit Rating and Financial Key Figures
CVR number: 33593465
Skanderborgvej 232, 8260 Viby J
ml@q-inspect.com
tel: 21667111
www.q-inspect.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 763.19 | 894.18 | 1 478.05 | 2 709.22 | 2 985.15 |
| Employee benefit expenses | - 921.50 | -1 322.88 | -1 467.90 | -1 951.41 | -1 773.07 |
| Total depreciation | - 269.50 | - 333.83 | - 403.83 | - 604.40 | - 646.17 |
| EBIT | - 427.81 | - 762.54 | - 393.68 | 153.41 | 565.91 |
| Other financial income | 175.00 | 4.95 | 5.54 | ||
| Other financial expenses | -4.35 | -5.46 | -36.42 | -9.62 | -41.59 |
| Pre-tax profit | - 432.16 | - 593.00 | - 430.11 | 148.74 | 529.87 |
| Income taxes | 6.04 | -54.03 | -23.36 | ||
| Net earnings | - 426.12 | - 647.03 | - 453.47 | 148.74 | 529.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 309.00 | 363.17 | 469.33 | 780.13 | 1 160.58 |
| Intangible assets total | 309.00 | 363.17 | 469.33 | 780.13 | 1 160.58 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.55 | 269.01 | 174.52 | 306.62 | 460.73 |
| Current other receivables | 79.58 | 4.52 | 4.52 | 4.52 | 13.19 |
| Short term receivables total | 144.13 | 273.53 | 179.04 | 311.14 | 473.92 |
| Cash and bank deposits | 563.83 | 209.89 | 119.41 | 97.66 | 337.73 |
| Cash and cash equivalents | 563.83 | 209.89 | 119.41 | 97.66 | 337.73 |
| Balance sheet total (assets) | 1 016.97 | 846.59 | 767.79 | 1 188.93 | 1 972.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 241.02 | 283.27 | 366.08 | 436.88 | 905.25 |
| Retained earnings | -1 218.10 | -1 686.47 | -2 416.31 | -3 008.96 | -3 156.97 |
| Profit of the financial year | - 426.12 | - 647.03 | - 453.47 | 148.74 | 529.87 |
| Shareholders equity total | - 903.20 | -1 550.23 | -2 003.70 | -1 923.34 | -1 221.85 |
| Provisions | 25.85 | 79.88 | 103.25 | 171.62 | |
| Non-current owed to group member | 339.19 | 309.95 | |||
| Non-current other liabilities | 140.46 | 145.52 | 145.52 | 145.52 | 100.79 |
| Non-current liabilities total | 140.46 | 145.52 | 145.52 | 484.71 | 410.75 |
| Advances received | 421.86 | 590.27 | 938.08 | 30.94 | 251.56 |
| Current trade creditors | 28.46 | 155.87 | 143.56 | 113.08 | 62.99 |
| Current owed to group member | 140.00 | 182.00 | 140.00 | 519.37 | 619.37 |
| Other non-interest bearing current liabilities | 1 163.53 | 1 243.27 | 1 301.08 | 566.88 | 576.13 |
| Accruals and deferred income | 1 225.68 | 1 273.28 | |||
| Current liabilities total | 1 753.86 | 2 171.42 | 2 522.72 | 2 455.94 | 2 783.33 |
| Balance sheet total (liabilities) | 1 016.97 | 846.59 | 767.79 | 1 188.93 | 1 972.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.