BJ Entreprise og haveservice ApS
CVR number: 43088270
Ømosevej 30, Kassemose 5400 Bogense
faktura@nordfynsentreprise.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 944.90 | 649.49 |
Employee benefit expenses | - 948.96 | - 840.89 |
Total depreciation | - 171.72 | - 182.50 |
EBIT | 824.22 | - 373.90 |
Other financial income | 4.77 | 0.10 |
Other financial expenses | -20.06 | -9.08 |
Pre-tax profit | 808.92 | - 382.88 |
Income taxes | - 185.00 | 82.07 |
Net earnings | 623.92 | - 300.81 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 600.00 | 450.00 |
Intangible assets total | 600.00 | 450.00 |
Machinery and equipment | 103.28 | 95.77 |
Tangible assets total | 103.28 | 95.77 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 805.03 | 468.05 |
Current amounts owed by group member comp. | 261.77 | |
Prepayments and accrued income | 534.39 | 562.65 |
Current other receivables | 48.67 | |
Short term receivables total | 1 601.19 | 1 079.36 |
Cash and bank deposits | 99.11 | 236.14 |
Cash and cash equivalents | 99.11 | 236.14 |
Balance sheet total (assets) | 2 403.57 | 1 861.27 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 500.00 | |
Retained earnings | 610.53 | 1 234.46 |
Profit of the financial year | 623.92 | - 300.81 |
Shareholders equity total | 1 774.46 | 973.64 |
Provisions | 260.78 | 178.71 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.96 | |
Current trade creditors | 105.77 | 197.05 |
Current owed to participating | 140.98 | 160.90 |
Current owed to group member | 279.96 | |
Short-term deferred tax liabilities | 1.38 | |
Other non-interest bearing current liabilities | 120.20 | 70.04 |
Current liabilities total | 368.33 | 708.92 |
Balance sheet total (liabilities) | 2 403.57 | 1 861.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.