FRANSGÅRD EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 38523376
Fredbjergvej 132, Fredbjerg 9640 Farsø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 189.50 | 1 188.10 | 1 189.00 | 1 188.00 | 1 187.00 |
| Total depreciation | - 500.00 | - 500.00 | - 500.00 | - 500.00 | - 500.00 |
| EBIT | 689.50 | 688.10 | 689.00 | 688.00 | 687.00 |
| Other financial income | 12.07 | 8.70 | 17.35 | 874.43 | 43.35 |
| Other financial expenses | - 179.38 | - 316.22 | -89.44 | - 239.71 | - 230.53 |
| Pre-tax profit | 522.19 | 380.58 | 616.92 | 1 322.72 | 499.82 |
| Income taxes | - 114.88 | -84.06 | - 135.82 | - 290.90 | - 109.96 |
| Net earnings | 407.31 | 296.52 | 481.09 | 1 031.83 | 389.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 000.00 | 12 500.00 | 12 000.00 | 11 500.00 | 11 000.00 |
| Tangible assets total | 13 000.00 | 12 500.00 | 12 000.00 | 11 500.00 | 11 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 544.46 | 611.51 | 746.24 | 1 918.19 | 1 323.84 |
| Short term receivables total | 544.46 | 611.51 | 746.24 | 1 918.19 | 1 323.84 |
| Balance sheet total (assets) | 13 544.45 | 13 111.51 | 12 746.24 | 13 418.19 | 12 323.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 200.00 | 500.00 | 500.00 | 1 000.00 | 500.00 |
| Retained earnings | 4 002.86 | 3 910.17 | 3 706.69 | 3 187.78 | 3 719.61 |
| Profit of the financial year | 407.31 | 296.52 | 481.09 | 1 031.83 | 389.86 |
| Shareholders equity total | 5 210.17 | 5 306.69 | 5 287.78 | 5 819.61 | 5 209.46 |
| Provisions | 2 162.76 | 2 087.18 | 2 012.33 | 1 936.62 | 1 861.28 |
| Non-current loans from credit institutions | 4 306.37 | 4 471.79 | 4 148.04 | 4 283.32 | 4 077.77 |
| Non-current other liabilities | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Non-current liabilities total | 4 906.37 | 5 071.79 | 4 748.04 | 4 883.32 | 4 677.77 |
| Current loans from credit institutions | 915.05 | 325.76 | 326.95 | 252.04 | 230.04 |
| Short-term deferred tax liabilities | 190.10 | 159.65 | 210.68 | 366.61 | 185.29 |
| Other non-interest bearing current liabilities | 160.00 | 160.45 | 160.45 | 160.00 | 160.00 |
| Current liabilities total | 1 265.15 | 645.85 | 698.09 | 778.64 | 575.33 |
| Balance sheet total (liabilities) | 13 544.45 | 13 111.51 | 12 746.24 | 13 418.19 | 12 323.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.