East West Film ApS — Credit Rating and Financial Key Figures
CVR number: 38727338
Søbakken 11 A, 2920 Charlottenlund
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.70 | -24.36 | -21.31 | - 122.23 | -68.14 |
| Total depreciation | -29.10 | - 344.98 | |||
| EBIT | -14.70 | -24.36 | -50.41 | - 467.21 | -68.14 |
| Other financial expenses | -5.00 | -5.45 | -6.00 | -6.63 | -7.09 |
| Pre-tax profit | -19.70 | -29.81 | -56.41 | - 473.84 | -75.24 |
| Net earnings | -19.70 | -29.81 | -56.41 | - 473.84 | -75.24 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 355.93 | 368.08 | 344.98 | ||
| Intangible assets total | 355.93 | 368.08 | 344.98 | ||
| Tangible assets total | |||||
| Other receivables | - 355.93 | - 368.08 | - 344.98 | ||
| Investments total | - 355.93 | - 368.08 | - 344.98 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 356.63 | 372.05 | 347.36 | 8.39 | 11.26 |
| Short term receivables total | 356.63 | 372.05 | 347.36 | 8.39 | 11.26 |
| Cash and bank deposits | 177.53 | 133.45 | 79.59 | 176.73 | 78.38 |
| Cash and cash equivalents | 177.53 | 133.45 | 79.59 | 176.73 | 78.38 |
| Balance sheet total (assets) | 534.16 | 505.50 | 426.95 | 185.12 | 89.64 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 277.62 | 287.10 | 269.08 | ||
| Retained earnings | - 315.26 | - 344.44 | - 356.23 | - 143.55 | - 617.39 |
| Profit of the financial year | -19.70 | -29.81 | -56.41 | - 473.84 | -75.24 |
| Shareholders equity total | -7.34 | -37.15 | -93.55 | - 567.39 | - 642.63 |
| Non-current liabilities total | |||||
| Current owed to group member | 505.00 | 510.00 | 505.00 | 711.50 | 716.78 |
| Other non-interest bearing current liabilities | 36.49 | 32.65 | 15.50 | 41.01 | 15.50 |
| Current liabilities total | 541.50 | 542.65 | 520.50 | 752.51 | 732.27 |
| Balance sheet total (liabilities) | 534.16 | 505.50 | 426.95 | 185.12 | 89.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.