ARCTIC WONDERLAND TOURS LTD. A/S — Credit Rating and Financial Key Figures
CVR number: 83138513
3913 Tasiilaq
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 057.99 | 9 822.09 | 14 142.64 | 12 219.67 | 16 994.85 |
| Employee benefit expenses | -7 142.85 | -8 181.46 | -9 728.84 | -11 247.46 | -13 150.34 |
| Other operating expenses | - 180.59 | ||||
| Total depreciation | -1 881.63 | -1 404.65 | -1 399.31 | -1 633.57 | -2 138.42 |
| EBIT | 33.51 | 235.98 | 3 014.50 | - 661.36 | 1 525.50 |
| Other financial income | 1.36 | 10.18 | 0.00 | ||
| Other financial expenses | - 196.98 | -26.61 | - 263.93 | - 477.62 | - 596.19 |
| Pre-tax profit | - 163.47 | 209.37 | 2 751.93 | -1 128.80 | 929.30 |
| Income taxes | 43.32 | -55.48 | - 518.83 | 262.70 | - 232.31 |
| Net earnings | - 120.15 | 153.89 | 2 233.11 | - 866.10 | 696.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 055.37 | 21 671.22 | 21 296.34 | 24 435.01 | 24 347.49 |
| Buildings | 2 912.58 | 2 782.13 | 2 673.57 | 2 480.92 | 2 399.00 |
| Machinery and equipment | 1 289.99 | 1 021.66 | 2 145.89 | 3 313.36 | 2 907.37 |
| Tangible assets total | 26 257.94 | 25 475.01 | 26 115.80 | 30 229.30 | 29 653.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 660.17 | 2 436.31 | 2 879.59 | 3 563.44 | 5 147.47 |
| Inventories total | 2 660.17 | 2 436.31 | 2 879.59 | 3 563.44 | 5 147.47 |
| Current trade debtors | 602.85 | 628.79 | 1 412.56 | 885.99 | 794.35 |
| Prepayments and accrued income | 368.93 | 72.30 | 404.09 | 443.86 | 139.47 |
| Current other receivables | 123.70 | 70.61 | 238.51 | 386.38 | 358.41 |
| Short term receivables total | 1 095.48 | 771.70 | 2 055.16 | 1 716.22 | 1 292.23 |
| Cash and bank deposits | 226.36 | 160.78 | 4 607.26 | 444.13 | 97.97 |
| Cash and cash equivalents | 226.36 | 160.78 | 4 607.26 | 444.13 | 97.97 |
| Balance sheet total (assets) | 30 239.95 | 28 843.79 | 35 657.81 | 35 953.08 | 36 191.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 15 082.13 | 14 961.98 | 15 115.86 | 17 348.97 | 16 482.87 |
| Profit of the financial year | - 120.15 | 153.89 | 2 233.11 | - 866.10 | 696.99 |
| Shareholders equity total | 15 961.98 | 16 115.86 | 18 348.97 | 17 482.87 | 18 179.86 |
| Provisions | 3 594.94 | 3 650.42 | 3 507.25 | 3 244.55 | 3 476.86 |
| Non-current loans from credit institutions | 1 027.73 | 1 436.35 | 5 023.52 | 5 159.18 | 4 722.65 |
| Non-current leasing loans | 719.69 | 549.58 | 374.00 | ||
| Non-current other liabilities | 2 384.46 | 2 708.39 | 658.96 | 416.14 | 436.46 |
| Non-current liabilities total | 3 412.18 | 4 144.73 | 6 402.18 | 6 124.89 | 5 533.11 |
| Current loans from credit institutions | 1 538.95 | 1 496.43 | 1 465.88 | 3 375.33 | 2 619.88 |
| Advances received | 1 116.39 | 1 128.13 | 937.23 | 775.50 | |
| Current trade creditors | 1 641.41 | 875.93 | 2 602.29 | 2 720.19 | 3 913.53 |
| Current owed to participating | 41.27 | ||||
| Short-term deferred tax liabilities | 662.00 | ||||
| Other non-interest bearing current liabilities | 2 972.78 | 1 432.28 | 1 732.01 | 2 229.75 | 2 427.02 |
| Accruals and deferred income | 1.31 | ||||
| Current liabilities total | 7 270.85 | 4 932.77 | 7 399.41 | 9 100.77 | 9 001.69 |
| Balance sheet total (liabilities) | 30 239.95 | 28 843.79 | 35 657.81 | 35 953.08 | 36 191.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.