Bæredygtig Isolering ApS — Credit Rating and Financial Key Figures
CVR number: 41046813
Klintevej 16, 4654 Faxe Ladeplads
jonasarmfelt@gmail.com
tel: 22377899
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -26.93 | 28.74 | -33.34 | 55.72 |
| Employee benefit expenses | -74.38 | |||
| EBIT | -26.93 | 28.74 | -33.34 | -18.66 |
| Other financial income | 0.01 | |||
| Other financial expenses | -0.12 | -4.66 | -0.63 | -11.52 |
| Pre-tax profit | -27.05 | 24.09 | -33.96 | -30.18 |
| Income taxes | 5.95 | -6.08 | 7.47 | 2.75 |
| Net earnings | -21.10 | 18.00 | -26.49 | -27.43 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 11.10 | |||
| Current other receivables | 6.40 | 11.46 | 7.04 | |
| Current deferred tax assets | 5.95 | 7.64 | 10.40 | |
| Short term receivables total | 12.35 | 11.46 | 14.69 | 21.49 |
| Cash and bank deposits | 8.08 | 48.01 | 21.32 | 74.40 |
| Cash and cash equivalents | 8.08 | 48.01 | 21.32 | 74.40 |
| Balance sheet total (assets) | 20.42 | 59.47 | 36.01 | 95.90 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -21.10 | -3.09 | -29.58 | |
| Profit of the financial year | -21.10 | 18.00 | -26.49 | -27.43 |
| Shareholders equity total | 18.90 | 36.91 | 10.42 | -17.01 |
| Non-current liabilities total | ||||
| Current trade creditors | 20.85 | 25.59 | 21.08 | |
| Other non-interest bearing current liabilities | 1.52 | 1.71 | 0.00 | 91.83 |
| Current liabilities total | 1.52 | 22.57 | 25.59 | 112.91 |
| Balance sheet total (liabilities) | 20.42 | 59.47 | 36.01 | 95.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.