Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 49.42 |
| Wages and salaries | -7.72 |
| Other operating expenses | -24.32 |
| EBIT | 17.38 |
| Other financial expenses | -1.42 |
| Pre-tax profit | 15.96 |
| Income taxes | -4.01 |
| Net earnings | 11.95 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 22.73 |
| Short term receivables total | 22.73 |
| Cash and bank deposits | 54.11 |
| Cash and cash equivalents | 54.11 |
| Balance sheet total (assets) | 76.84 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 11.95 |
| Shareholders equity total | 51.95 |
| Non-current deferred tax liabilities | 4.01 |
| Non-current liabilities total | 4.01 |
| Other non-interest bearing current liabilities | 20.88 |
| Current liabilities total | 20.88 |
| Balance sheet total (liabilities) | 76.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.