Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOCUS LIGHTING A/S — Credit Rating and Financial Key Figures
CVR number: 66941213
Kokkedal Industripark 40, 2980 Kokkedal
focus@focus-lighting.dk
tel: 49148090
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 807.00 | 37 293.00 | 41 431.00 | 45 331.19 | 40 484.81 |
| Employee benefit expenses | -28 877.91 | -29 790.46 | |||
| Other operating expenses | - 607.91 | -1 337.35 | |||
| Total depreciation | -1 612.77 | -1 253.44 | |||
| EBIT | 10 746.00 | 9 669.00 | 12 077.00 | 14 232.60 | 8 103.55 |
| Other financial income | 518.15 | 450.82 | |||
| Other financial expenses | -95.78 | -60.01 | |||
| Net income from associates (fin.) | - 555.93 | - 514.24 | |||
| Pre-tax profit | 8 094.00 | 7 140.00 | 9 597.00 | 14 099.04 | 7 980.14 |
| Income taxes | -3 205.84 | -1 944.67 | |||
| Net earnings | 8 094.00 | 7 140.00 | 9 597.00 | 10 893.19 | 6 035.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 782.84 | 3 421.01 | |||
| Tangible assets total | 3 782.84 | 3 421.01 | |||
| Holdings in group member companies | 285.33 | ||||
| Investments total | 54 767.00 | 56 109.00 | 63 242.00 | 1 122.85 | 1 408.19 |
| Non-current other receivables | 3 377.02 | 1 659.06 | |||
| Long term receivables total | 3 377.02 | 1 659.06 | |||
| Semifinished products | 1 574.44 | 1 922.24 | |||
| Raw materials and consumables | 24 311.45 | 22 584.39 | |||
| Finished products/goods | 338.78 | 694.42 | |||
| Inventories total | 26 224.68 | 25 201.06 | |||
| Current trade debtors | 27 266.83 | 15 706.26 | |||
| Current amounts owed by group member comp. | 1 953.80 | 9 146.93 | |||
| Prepayments and accrued income | 419.51 | 297.03 | |||
| Current other receivables | 1 082.43 | 752.48 | |||
| Current deferred tax assets | 189.17 | 243.11 | |||
| Short term receivables total | 30 911.74 | 26 145.82 | |||
| Cash and bank deposits | 6 742.85 | 6 309.49 | |||
| Cash and cash equivalents | 6 742.85 | 6 309.49 | |||
| Balance sheet total (assets) | 54 767.00 | 56 109.00 | 63 242.00 | 72 161.99 | 64 144.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 35 874.00 | 37 014.00 | 42 611.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | 9 000.00 | |||
| Retained earnings | -8 094.00 | -7 140.00 | -9 597.00 | 29 110.53 | 30 998.98 |
| Profit of the financial year | 8 094.00 | 7 140.00 | 9 597.00 | 10 893.19 | 6 035.46 |
| Shareholders equity total | 35 874.00 | 37 014.00 | 42 611.00 | 47 503.72 | 46 534.44 |
| Provisions | 4 842.69 | 4 242.63 | |||
| Non-current liabilities total | |||||
| Advances received | 494.42 | 128.64 | |||
| Current trade creditors | 12 247.33 | 8 533.68 | |||
| Short-term deferred tax liabilities | 2 788.49 | 1 313.61 | |||
| Other non-interest bearing current liabilities | 4 074.80 | 3 391.63 | |||
| Accruals and deferred income | 210.53 | ||||
| Current liabilities total | 19 815.58 | 13 367.56 | |||
| Balance sheet total (liabilities) | 35 874.00 | 37 014.00 | 42 611.00 | 72 161.99 | 64 144.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.