Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Theilgaard Optik ApS — Credit Rating and Financial Key Figures
CVR number: 41500808
Borgergade 48, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 167.93 | 1 054.80 | 1 352.27 | 690.82 |
| Employee benefit expenses | - 875.52 | - 957.05 | - 897.72 | -1 024.07 |
| Total depreciation | -23.52 | -23.52 | -23.52 | -23.52 |
| EBIT | 268.89 | 74.23 | 431.03 | - 356.76 |
| Other financial income | 0.00 | 0.05 | 0.53 | |
| Other financial expenses | -2.91 | -0.30 | -0.02 | |
| Pre-tax profit | 265.98 | 73.94 | 431.09 | - 356.25 |
| Income taxes | -60.82 | -20.77 | -85.17 | 79.87 |
| Net earnings | 205.16 | 53.17 | 345.92 | - 276.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 219.23 | 195.72 | 172.20 | 148.68 |
| Tangible assets total | 219.23 | 195.72 | 172.20 | 148.68 |
| Investments total | 74.40 | 76.76 | 77.15 | 78.21 |
| Long term receivables total | ||||
| Finished products/goods | 728.48 | 838.75 | 956.26 | 727.69 |
| Inventories total | 728.48 | 838.75 | 956.26 | 727.69 |
| Current trade debtors | 7.20 | 26.13 | 53.44 | 22.55 |
| Current other receivables | 4.45 | 0.10 | 0.16 | 8.04 |
| Current deferred tax assets | 12.93 | 38.93 | 73.30 | |
| Short term receivables total | 11.64 | 39.17 | 92.53 | 103.89 |
| Other current investments | 118.40 | 118.40 | 118.40 | 118.40 |
| Cash and bank deposits | 150.21 | 115.18 | 194.11 | 119.54 |
| Cash and cash equivalents | 268.61 | 233.58 | 312.51 | 237.94 |
| Balance sheet total (assets) | 1 302.36 | 1 383.98 | 1 610.65 | 1 296.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | |||
| Retained earnings | 154.21 | 359.37 | 412.54 | 758.46 |
| Profit of the financial year | 205.16 | 53.17 | 345.92 | - 276.38 |
| Shareholders equity total | 649.37 | 452.54 | 798.46 | 522.08 |
| Provisions | 14.78 | 17.97 | 19.06 | |
| Non-current liabilities total | ||||
| Current owed to participating | 178.00 | 420.00 | 420.00 | 420.00 |
| Short-term deferred tax liabilities | 158.99 | 54.89 | 84.07 | 84.07 |
| Other non-interest bearing current liabilities | 301.23 | 438.58 | 289.06 | 270.27 |
| Current liabilities total | 638.22 | 913.47 | 793.13 | 774.34 |
| Balance sheet total (liabilities) | 1 302.36 | 1 383.98 | 1 610.65 | 1 296.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.