Roof Management Holding ApS
CVR number: 40657886
Bornholmsgade 3, 1266 København K
info@roofmanagement.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | -5 639.49 | -5 343.15 | ||
| External services | -22.22 | -27.14 | - 183.67 | -34.17 |
| Gross profit | -22.22 | -5 666.63 | -5 526.82 | -34.17 |
| EBIT | -22.22 | -5 666.63 | -5 526.82 | -34.17 |
| Other financial income | 2 631.20 | |||
| Other financial expenses | - 143.90 | -5 719.19 | - 169.85 | - 216.24 |
| Pre-tax profit | - 166.11 | -11 385.82 | -3 065.47 | - 250.41 |
| Income taxes | 101.61 | |||
| Net earnings | - 166.11 | -11 385.82 | -3 065.47 | - 148.80 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 329.19 | 4 129.70 | 4 546.55 | 4 546.55 |
| Investments total | 3 329.19 | 4 129.70 | 4 546.55 | 4 546.55 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 2 443.16 | 208.00 | 1 465.27 | |
| Current deferred tax assets | 101.61 | |||
| Short term receivables total | 2 443.16 | 208.00 | 1 566.88 | |
| Cash and bank deposits | 503.01 | 22.68 | 5.36 | 1.27 |
| Cash and cash equivalents | 503.01 | 22.68 | 5.36 | 1.27 |
| Balance sheet total (assets) | 6 275.36 | 4 152.39 | 4 759.92 | 6 114.69 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 568.57 | 808.07 | 867.07 | 867.07 |
| Share premium account | 2 771.41 | 12 263.81 | ||
| Retained earnings | - 166.11 | 6 552.88 | 3 487.40 | |
| Profit of the financial year | - 166.11 | -11 385.82 | -3 065.47 | - 148.80 |
| Shareholders equity total | 3 173.87 | 1 519.95 | 4 354.47 | 4 205.67 |
| Non-current liabilities total | ||||
| Current trade creditors | 170.63 | 29.41 | 20.00 | |
| Current owed to participating | 1 503.17 | 1 633.50 | ||
| Current owed to group member | 376.04 | 1 889.02 | ||
| Other non-interest bearing current liabilities | 1 598.31 | 828.31 | ||
| Current liabilities total | 3 101.49 | 2 632.44 | 405.44 | 1 909.02 |
| Balance sheet total (liabilities) | 6 275.36 | 4 152.39 | 4 759.92 | 6 114.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.