CHAMPION HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 20005599
Kvindevadet 42, Daugstrup 5450 Otterup
Free credit report Annual report
See parent company

Income statement (kDKK)

2014
2015
2016
2017
2018
Fiscal period length1212121212
Net sales
Gross profit30 284.8043 944.2343 313.7339 626.5137 310.98
Employee benefit expenses-27 916.69-36 753.68-34 545.17-32 662.23-32 158.00
Total depreciation-1 804.57-2 000.24-4 521.41-4 041.64-4 475.55
EBIT563.555 190.314 247.162 922.64677.43
Other financial income367.43213.06262.411 029.89746.61
Other financial expenses-2 810.08-2 293.86-1 592.44-1 802.02-2 714.62
Pre-tax profit-1 879.113 109.512 917.132 150.51-1 290.59
Income taxes-34.89- 828.10- 444.64- 227.03703.31
Net earnings-1 914.002 281.412 472.491 923.48- 587.28

Assets (kDKK)

2014
2015
2016
2017
2018
Development expenditure3 450.4754.158.460.64
Intangible rights587.29241.294 772.76
Goodwill368.462 371.172 088.411 642.321 345.03
Intangible assets total955.756 062.946 915.321 650.781 345.67
Land and waters8 716.6711 450.7111 208.1411 009.2610 451.84
Buildings634.011 265.041 103.50909.25996.87
Machinery and equipment972.581 240.691 077.05903.62501.02
Tangible assets total10 323.2613 956.4513 388.6912 822.1411 949.73
Investments total
Long term receivables total
Finished products/goods69 386.9878 302.9487 310.4887 908.2089 060.82
Inventories total69 386.9878 302.9487 310.4887 908.2089 060.82
Current trade debtors11 177.5214 146.1713 749.9914 371.9312 481.52
Current amounts owed by group member comp.157.43382.87796.721 251.841 315.87
Prepayments and accrued income224.3339.4847.7051.39536.84
Current other receivables8 453.734 226.574 468.264 008.213 393.58
Current deferred tax assets1 026.752 171.102 677.731 792.113 729.73
Short term receivables total21 039.7720 966.1921 740.3921 475.4721 457.54
Cash and bank deposits4 713.765 167.794 146.543 256.195 697.98
Cash and cash equivalents4 713.765 167.794 146.543 256.195 697.98
Balance sheet total (assets)106 419.51124 456.30133 501.42127 112.78129 511.75

Equity and liabilities (kDKK)

2014
2015
2016
2017
2018
Share capital750.00750.00750.00750.00750.00
Shares repurchased10 000.005 000.005 000.0010 000.00
Other reserves5 475.00
Retained earnings36 612.0429 703.0326 961.5015 225.3617 163.03
Profit of the financial year-1 914.002 281.412 472.491 923.48- 587.28
Shareholders equity total50 923.0537 734.4435 184.0027 898.8417 325.75
Provisions910.432 343.221 864.291 956.261 558.15
Non-current loans from credit institutions632.60594.10551.41508.68467.97
Non-current owed to group member24 391.9426 804.3435 827.3853 229.76
Non-current liabilities total632.6024 986.0527 355.7536 336.0653 697.73
Current loans from credit institutions21 774.6724 212.2930 269.1430 886.8032 473.78
Advances received15.00
Current trade creditors15 353.1017 859.4118 468.8116 576.6117 620.81
Current owed to participating2 902.093 975.073 990.883 509.60
Current owed to group member6 546.305 742.957 286.533 180.0724.17
Short-term deferred tax liabilities840.451 023.102 222.85360.48550.70
Other non-interest bearing current liabilities6 536.826 564.776 859.186 408.066 260.66
Current liabilities total53 953.4459 392.6069 097.3960 921.6256 930.12
Balance sheet total (liabilities)106 419.51124 456.30133 501.42127 112.78129 511.75
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version