PM Holding Hellebæk ApS
CVR number: 38712357
Sjølundsparken 56, 3150 Hellebæk
pm@bbp.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.65 | -6.92 | -7.63 | -13.23 | -14.37 |
| EBIT | -9.65 | -6.92 | -7.63 | -13.23 | -14.37 |
| Other financial income | 149.59 | 119.92 | 602.49 | 277.60 | 154.97 |
| Other financial expenses | -1.18 | -1.13 | -2.50 | - 594.18 | -14.85 |
| Pre-tax profit | 138.77 | 111.87 | 592.36 | - 329.81 | 125.74 |
| Income taxes | -30.51 | -24.71 | - 130.59 | ||
| Net earnings | 108.25 | 87.16 | 461.76 | - 329.81 | 125.74 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 2 200.93 | ||||
| Long term receivables total | 2 200.93 | ||||
| Inventories total | |||||
| Current other receivables | 0.10 | 0.10 | |||
| Current deferred tax assets | 4.00 | 36.50 | |||
| Short term receivables total | 0.10 | 0.10 | 4.00 | 36.50 | |
| Other current investments | 2 185.40 | 2 637.38 | 2 124.70 | 2 084.71 | |
| Cash and bank deposits | 9.13 | 27.66 | 3.60 | 144.57 | 66.83 |
| Cash and cash equivalents | 9.13 | 2 213.06 | 2 640.99 | 2 269.26 | 2 151.54 |
| Balance sheet total (assets) | 2 210.15 | 2 213.15 | 2 640.99 | 2 273.26 | 2 188.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 117.80 | |
| Retained earnings | 1 697.27 | 1 694.92 | 1 669.08 | 2 130.84 | 1 568.83 |
| Profit of the financial year | 108.25 | 87.16 | 461.76 | - 329.81 | 125.74 |
| Shareholders equity total | 2 163.52 | 2 142.68 | 2 493.84 | 2 051.03 | 2 062.38 |
| Non-current deferred tax liabilities | 22.67 | 22.71 | 128.59 | ||
| Non-current liabilities total | 22.67 | 22.71 | 128.59 | ||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 8.00 |
| Short-term deferred tax liabilities | 17.27 | 22.67 | 126.59 | ||
| Other non-interest bearing current liabilities | 0.45 | 18.85 | 12.30 | 89.39 | 117.66 |
| Current liabilities total | 23.97 | 47.77 | 18.55 | 222.23 | 125.66 |
| Balance sheet total (liabilities) | 2 210.15 | 2 213.15 | 2 640.99 | 2 273.26 | 2 188.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.