FATOCA TAGDÆKNING ApS — Credit Rating and Financial Key Figures
CVR number: 67454812
Industrihegnet 7, Tune 4030 Tune
dennis@fatoca.dk
tel: 46138058
www.fatoca.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 992.51 | 2 599.09 | 3 023.17 | 3 507.55 | 3 432.23 |
| Employee benefit expenses | - 978.03 | -1 369.29 | -1 038.82 | -1 365.65 | -1 333.48 |
| Total depreciation | -33.27 | -20.13 | - 119.51 | - 119.52 | - 168.71 |
| EBIT | 1 981.22 | 1 209.68 | 1 864.84 | 2 022.38 | 1 930.04 |
| Other financial income | 0.10 | 0.50 | 0.10 | ||
| Other financial expenses | -0.51 | -3.09 | -6.27 | -0.27 | |
| Pre-tax profit | 1 980.71 | 1 206.69 | 1 858.56 | 2 022.88 | 1 929.87 |
| Income taxes | - 418.60 | - 263.21 | - 406.29 | - 501.35 | - 411.72 |
| Net earnings | 1 562.11 | 943.48 | 1 452.28 | 1 521.53 | 1 518.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 476.14 | 523.50 | 692.79 | 573.27 | 404.56 |
| Tangible assets total | 476.14 | 523.50 | 692.79 | 573.27 | 404.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 254.33 | 162.42 | 201.84 | 249.13 | 271.32 |
| Inventories total | 254.33 | 162.42 | 201.84 | 249.13 | 271.32 |
| Current trade debtors | 740.92 | 510.54 | 146.38 | 537.75 | 1 194.37 |
| Current amounts owed by group member comp. | 1.69 | ||||
| Prepayments and accrued income | 77.47 | 100.10 | 90.37 | 99.63 | 110.38 |
| Current other receivables | 61.00 | 143.90 | 157.66 | 165.08 | 190.64 |
| Short term receivables total | 879.39 | 756.23 | 394.40 | 802.46 | 1 495.39 |
| Cash and bank deposits | 1 678.60 | 1 182.41 | 1 796.38 | 1 468.36 | 963.85 |
| Cash and cash equivalents | 1 678.60 | 1 182.41 | 1 796.38 | 1 468.36 | 963.85 |
| Balance sheet total (assets) | 3 288.46 | 2 624.55 | 3 085.42 | 3 093.22 | 3 135.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 1 562.00 | 1 000.00 | 1 500.00 | 1 600.00 | 1 400.00 |
| Retained earnings | -1 027.23 | - 465.12 | -1 021.64 | -1 169.36 | -1 047.83 |
| Profit of the financial year | 1 562.11 | 943.48 | 1 452.28 | 1 521.53 | 1 518.15 |
| Shareholders equity total | 2 306.88 | 1 688.36 | 2 140.64 | 2 162.17 | 2 080.31 |
| Provisions | 20.30 | 48.15 | 55.00 | 115.25 | 95.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 127.08 | 153.86 | 121.58 | 226.26 | 65.49 |
| Short-term deferred tax liabilities | 404.56 | 235.36 | 399.43 | 441.10 | 431.35 |
| Other non-interest bearing current liabilities | 429.63 | 498.83 | 368.75 | 148.44 | 462.35 |
| Current liabilities total | 961.27 | 888.04 | 889.77 | 815.80 | 959.19 |
| Balance sheet total (liabilities) | 3 288.46 | 2 624.55 | 3 085.42 | 3 093.22 | 3 135.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.