Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 3 033.42 |
| External services | -1 924.49 |
| Gross profit | 1 108.94 |
| Wages and salaries | -1 290.31 |
| Social security expenses | - 165.42 |
| EBIT | - 346.79 |
| Pre-tax profit | - 346.79 |
| Net earnings | - 346.79 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Other tangible assets | 48.00 |
| Tangible assets total | 48.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 304.67 |
| Cash and cash equivalents | 304.67 |
| Balance sheet total (assets) | 352.67 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 346.79 |
| Shareholders equity total | - 306.79 |
| Non-current liabilities total | |
| Current trade creditors | 123.40 |
| Other non-interest bearing current liabilities | 536.06 |
| Current liabilities total | 659.46 |
| Balance sheet total (liabilities) | 352.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.