West Logistics ApS — Credit Rating and Financial Key Figures
CVR number: 42343471
Michael Drewsens Vej 7, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 737.95 | 3 690.07 | 5 952.66 |
Employee benefit expenses | - 986.80 | -3 493.45 | -5 477.18 |
Total depreciation | -19.77 | -53.72 | -55.09 |
EBIT | - 268.61 | 142.89 | 420.39 |
Other financial income | 6.03 | ||
Other financial expenses | -9.67 | -10.74 | -44.60 |
Pre-tax profit | - 278.28 | 132.15 | 381.82 |
Income taxes | -63.87 | ||
Net earnings | - 278.28 | 132.15 | 317.95 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 224.78 | 201.95 | 146.86 |
Tangible assets total | 224.78 | 201.95 | 146.86 |
Other receivables | 544.09 | 931.43 | |
Investments total | 544.09 | 931.43 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 527.49 | 1 096.37 | 2 624.71 |
Prepayments and accrued income | 117.90 | ||
Current other receivables | 373.89 | 110.31 | |
Short term receivables total | 901.38 | 1 206.68 | 2 742.61 |
Cash and bank deposits | 230.23 | ||
Cash and cash equivalents | 230.23 | ||
Balance sheet total (assets) | 1 126.16 | 1 952.72 | 4 051.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 560.00 | 281.72 | 413.86 |
Profit of the financial year | - 278.28 | 132.15 | 317.95 |
Shareholders equity total | 321.72 | 453.86 | 771.81 |
Provisions | 3.57 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 61.64 | 132.38 | |
Advances received | 53.75 | 120.00 | |
Current trade creditors | 352.14 | 481.07 | 1 883.72 |
Current owed to participating | 82.77 | 63.48 | |
Short-term deferred tax liabilities | 60.30 | ||
Other non-interest bearing current liabilities | 336.90 | 682.64 | 1 268.25 |
Current liabilities total | 804.44 | 1 498.86 | 3 275.75 |
Balance sheet total (liabilities) | 1 126.16 | 1 952.72 | 4 051.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.