Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 113.23 |
| EBIT | - 113.23 |
| Other financial expenses | -11.93 |
| Pre-tax profit | - 125.16 |
| Net earnings | - 125.16 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 373.55 |
| Tangible assets total | 373.55 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 13.39 |
| Short term receivables total | 13.39 |
| Cash and bank deposits | 0.51 |
| Cash and cash equivalents | 0.51 |
| Balance sheet total (assets) | 387.44 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -26.58 |
| Profit of the financial year | - 125.16 |
| Shareholders equity total | - 111.74 |
| Provisions | -0.18 |
| Non-current loans from credit institutions | 0.18 |
| Non-current liabilities total | 0.18 |
| Other non-interest bearing current liabilities | 499.18 |
| Current liabilities total | 499.18 |
| Balance sheet total (liabilities) | 387.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.