Wopla ApS — Credit Rating and Financial Key Figures
CVR number: 37115886
Hvidovrevej 376, 2650 Hvidovre
hello@wopla.dk
tel: 60213388
www.wopla.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 122.88 | 145.77 | 169.72 | ||
| Other operating income | 0.08 | 0.12 | 0.28 | ||
| Costs of manufacturing | - 115.23 | - 136.86 | - 157.66 | ||
| External services | -2.03 | -2.88 | -4.95 | ||
| Gross profit | 2.65 | 3.38 | 5.70 | 6.16 | 7.39 |
| Employee benefit expenses | -1.78 | -1.59 | -5.01 | -2.85 | -5.01 |
| Other operating expenses | -0.07 | -0.12 | |||
| Total depreciation | -0.06 | -0.07 | -0.05 | -0.13 | -0.13 |
| EBIT | 0.81 | 1.72 | 0.57 | 3.07 | 2.25 |
| Other financial income | 0.02 | 0.01 | 0.09 | 0.10 | 0.24 |
| Other financial expenses | -0.03 | -0.04 | -0.04 | -0.00 | -0.01 |
| Pre-tax profit | 0.79 | 1.69 | 0.62 | 3.16 | 2.48 |
| Income taxes | -0.18 | -0.38 | -0.14 | -0.65 | -0.55 |
| Net earnings | 0.61 | 1.31 | 0.47 | 2.50 | 1.93 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1.97 | 2.17 | |||
| Intangible assets total | 1.97 | 2.17 | |||
| Land and waters | 2.55 | 2.57 | 2.55 | 2.89 | 3.03 |
| Buildings | 0.03 | 0.01 | |||
| Machinery and equipment | 0.05 | 0.05 | 0.02 | 0.10 | 0.07 |
| Tangible assets total | 2.62 | 2.62 | 2.57 | 2.99 | 3.10 |
| Investments total | 0.03 | 0.04 | 0.04 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.69 | 11.03 | 14.22 | 16.62 | 16.67 |
| Current amounts owed by group member comp. | 0.12 | 1.94 | 2.03 | 2.09 | 2.38 |
| Current owed by particip. interest comp. | 0.70 | ||||
| Prepayments and accrued income | 0.02 | 0.03 | 0.01 | ||
| Current other receivables | 0.06 | 0.19 | 0.26 | 0.27 | 0.14 |
| Current deferred tax assets | 0.00 | 0.01 | |||
| Short term receivables total | 8.88 | 13.18 | 16.55 | 18.98 | 19.90 |
| Cash and bank deposits | 0.53 | 4.92 | 7.44 | 0.41 | 2.80 |
| Cash and cash equivalents | 0.53 | 4.92 | 7.44 | 0.41 | 2.80 |
| Balance sheet total (assets) | 12.06 | 20.76 | 26.60 | 24.35 | 27.97 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Shares repurchased | 0.30 | ||||
| Other reserves | 1.53 | 1.69 | |||
| Retained earnings | 0.76 | 1.37 | 2.68 | 1.62 | 3.97 |
| Profit of the financial year | 0.61 | 1.31 | 0.47 | 2.50 | 1.93 |
| Shareholders equity total | 1.72 | 2.73 | 3.20 | 5.70 | 7.63 |
| Provisions | 0.00 | 0.39 | 0.42 | ||
| Non-current advances received | 5.08 | ||||
| Non-current liabilities total | 5.08 | ||||
| Current loans from credit institutions | 0.52 | ||||
| Advances received | 5.27 | 5.21 | 0.09 | 5.63 | 5.89 |
| Current trade creditors | 3.23 | 12.13 | 14.59 | 11.79 | 13.32 |
| Current owed to participating | 0.00 | 0.00 | 0.01 | ||
| Short-term deferred tax liabilities | 0.18 | 0.39 | 0.15 | 0.25 | 0.53 |
| Other non-interest bearing current liabilities | 1.13 | 0.30 | 3.50 | 0.43 | 0.18 |
| Accruals and deferred income | 0.14 | ||||
| Current liabilities total | 10.34 | 18.03 | 18.32 | 18.25 | 19.92 |
| Balance sheet total (liabilities) | 12.06 | 20.76 | 26.60 | 24.35 | 27.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.