TONNY JENSEN INVEST ApS
CVR number: 14270094
Anna Anchers Vej 121, 7500 Holstebro
tel: 97414575
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.00 | -21.00 | -25.00 | -20.00 | -26.26 |
| EBIT | -19.00 | -21.00 | -25.00 | -20.00 | -26.26 |
| Other financial income | 188.00 | 2 471.00 | 451.00 | 837.00 | 1 940.14 |
| Other financial expenses | - 493.00 | -47.00 | -1 950.00 | -55.00 | -61.52 |
| Pre-tax profit | - 324.00 | 2 403.00 | -1 524.00 | 762.00 | 1 852.36 |
| Income taxes | 71.00 | - 528.00 | 333.00 | - 167.00 | - 408.15 |
| Net earnings | - 253.00 | 1 875.00 | -1 191.00 | 595.00 | 1 444.21 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 102.00 | 431.00 | 339.00 | ||
| Short term receivables total | 102.00 | 431.00 | 339.00 | ||
| Other current investments | 10 235.00 | 12 660.00 | 10 625.00 | 11 138.00 | 12 893.85 |
| Cash and bank deposits | 147.00 | 65.00 | 31.00 | 175.00 | 118.86 |
| Cash and cash equivalents | 10 382.00 | 12 725.00 | 10 656.00 | 11 313.00 | 13 012.70 |
| Balance sheet total (assets) | 10 484.00 | 12 725.00 | 11 087.00 | 11 652.00 | 13 012.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 10 490.00 | 10 237.00 | 12 012.00 | 10 621.00 | 11 215.40 |
| Profit of the financial year | - 253.00 | 1 875.00 | -1 191.00 | 595.00 | 1 444.21 |
| Shareholders equity total | 10 437.00 | 12 312.00 | 11 021.00 | 11 616.00 | 12 859.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 35.00 | 40.00 | 37.00 | 7.00 | 60.28 |
| Short-term deferred tax liabilities | 361.00 | 61.72 | |||
| Other non-interest bearing current liabilities | 13.00 | 13.00 | 15.09 | ||
| Current liabilities total | 47.00 | 413.00 | 66.00 | 36.00 | 153.09 |
| Balance sheet total (liabilities) | 10 484.00 | 12 725.00 | 11 087.00 | 11 652.00 | 13 012.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.