Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGEM Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 15281383
Hastrupvej 21, 4600 Køge
jb@egem.dk
tel: 40823082
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 452.55 | 6 044.26 | 5 297.79 | 515.88 | |
| Gross profit | 334.26 | 422.58 | 5 210.49 | 4 713.84 | -35.09 |
| Employee benefit expenses | -1 580.57 | -1 568.84 | -1 291.24 | ||
| Reduction in value of non-current assets | 62 974.88 | 13 374.57 | -2 736.99 | - 958.08 | 41 709.07 |
| EBIT | 63 309.14 | 13 797.14 | 892.93 | 2 186.92 | 40 382.74 |
| Other financial income | 3 165.91 | 1 891.36 | 3 320.16 | 111.42 | 108.64 |
| Other financial expenses | - 220.62 | - 675.57 | - 565.10 | - 582.73 | -2 732.22 |
| Pre-tax profit | 66 254.43 | 15 012.93 | 3 647.99 | 1 715.61 | 37 759.16 |
| Income taxes | 2 500.00 | 500.00 | 173.50 | 264.00 | 4 620.00 |
| Net earnings | 68 754.43 | 15 512.93 | 3 821.49 | 1 979.61 | 42 379.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 93 643.45 | 110 143.45 | 105 718.17 | 97 479.09 | 141 983.95 |
| Tangible assets total | 93 643.45 | 110 143.45 | 105 718.17 | 97 479.09 | 141 983.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.55 | ||||
| Current other receivables | 119.52 | 123.91 | 37.87 | 45.24 | 8.12 |
| Current deferred tax assets | 12 415.63 | 12 985.04 | 13 129.05 | 13 390.69 | 17 980.65 |
| Short term receivables total | 12 535.15 | 13 108.96 | 13 166.92 | 13 470.47 | 17 988.78 |
| Other current investments | 11 497.86 | 8 501.80 | 8 377.20 | 6 242.00 | 1 301.00 |
| Cash and bank deposits | 894.05 | 1 123.36 | 2 738.35 | 2 989.75 | 936.96 |
| Cash and cash equivalents | 12 391.91 | 9 625.16 | 11 115.55 | 9 231.75 | 2 237.96 |
| Balance sheet total (assets) | 118 570.51 | 132 877.57 | 130 000.63 | 120 181.31 | 162 210.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 12 426.92 | 80 181.35 | 94 694.28 | 97 515.77 | 99 495.38 |
| Profit of the financial year | 68 754.43 | 15 512.93 | 3 821.49 | 1 979.61 | 42 379.16 |
| Shareholders equity total | 97 181.35 | 111 694.28 | 114 515.77 | 115 495.38 | 156 874.54 |
| Non-current loans from credit institutions | 20 462.24 | 20 302.43 | 14 758.22 | 4 374.00 | 5 060.00 |
| Non-current other liabilities | 617.53 | ||||
| Non-current liabilities total | 21 079.76 | 20 302.43 | 14 758.22 | 4 374.00 | 5 060.00 |
| Current loans from credit institutions | 141.81 | 149.94 | |||
| Advances received | 15.89 | 20.40 | 32.65 | ||
| Current trade creditors | 151.70 | 86.35 | 145.88 | 57.83 | 52.10 |
| Other non-interest bearing current liabilities | 624.17 | 548.11 | 254.10 | 224.04 | |
| Current liabilities total | 309.40 | 880.86 | 726.64 | 311.93 | 276.15 |
| Balance sheet total (liabilities) | 118 570.51 | 132 877.57 | 130 000.63 | 120 181.31 | 162 210.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.