K/S OBTON SOLENERGI CHARENTE
CVR number: 35529373
Kristine Nielsens Gade 5, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -37.25 | -37.68 | 1.43 | 13.11 | 13.74 |
EBIT | -37.25 | -37.68 | 1.43 | 13.11 | 13.74 |
Other financial income | 55.23 | 49.22 | 48.63 | 91.03 | 237.86 |
Other financial expenses | -6.55 | -6.55 | -7.37 | -6.96 | -7.11 |
Net income from associates (fin.) | -46.12 | -82.64 | - 116.00 | - 144.91 | - 604.21 |
Pre-tax profit | -34.69 | -77.65 | -73.32 | -47.72 | - 359.71 |
Net earnings | -34.69 | -77.65 | -73.32 | -47.72 | - 359.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 945.88 | 2 886.38 | 2 701.30 | 2 629.84 | 2 262.18 |
Prepayments and accrued income | 3.39 | ||||
Current other receivables | 40.43 | 55.48 | 56.38 | ||
Short term receivables total | 2 945.88 | 2 886.38 | 2 741.72 | 2 688.71 | 2 318.55 |
Cash and bank deposits | 18.72 | 25.39 | 2.17 | 38.11 | 24.95 |
Cash and cash equivalents | 18.72 | 25.39 | 2.17 | 38.11 | 24.95 |
Balance sheet total (assets) | 2 964.60 | 2 911.77 | 2 743.89 | 2 726.82 | 2 343.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 879.00 | 3 879.00 | 3 802.50 | 3 802.50 | 3 802.50 |
Retained earnings | - 968.05 | -1 002.75 | -1 080.40 | -1 153.72 | -1 201.44 |
Profit of the financial year | -34.69 | -77.65 | -73.32 | -47.72 | - 359.71 |
Shareholders equity total | 2 876.25 | 2 798.60 | 2 648.78 | 2 601.06 | 2 241.35 |
Non-current liabilities total | |||||
Current owed to participating | 88.35 | 91.86 | 95.11 | 98.53 | 102.15 |
Other non-interest bearing current liabilities | 21.31 | 27.23 | |||
Current liabilities total | 88.35 | 113.17 | 95.11 | 125.76 | 102.15 |
Balance sheet total (liabilities) | 2 964.60 | 2 911.77 | 2 743.89 | 2 726.82 | 2 343.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.