KNUD LAURITSEN. HASLEV ApS
CVR number: 71335216
Allegade 16, 4690 Haslev
tel: 56314251
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.68 | -62.48 | - 113.61 | - 103.26 | -98.27 |
| Total depreciation | -11.84 | -24.30 | -24.30 | -24.30 | |
| EBIT | -5.68 | -74.32 | - 137.91 | - 127.56 | - 122.56 |
| Other financial expenses | -7.71 | -15.35 | -27.94 | -37.22 | -28.66 |
| Pre-tax profit | -13.38 | -89.66 | - 165.85 | - 164.78 | - 151.23 |
| Income taxes | 2.75 | 17.12 | 31.14 | -51.02 | |
| Net earnings | -10.63 | -72.54 | - 134.71 | - 215.80 | - 151.23 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 858.76 | 2 886.90 | 2 862.60 | 2 838.30 | |
| Tangible assets total | 2 858.76 | 2 886.90 | 2 862.60 | 2 838.30 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.75 | 19.88 | 51.02 | ||
| Short term receivables total | 2.75 | 19.88 | 51.02 | ||
| Cash and bank deposits | 4 097.09 | 1 189.25 | 1 464.71 | 1 328.38 | 1 207.76 |
| Cash and cash equivalents | 4 097.09 | 1 189.25 | 1 464.71 | 1 328.38 | 1 207.76 |
| Balance sheet total (assets) | 4 099.84 | 4 067.89 | 4 402.63 | 4 190.98 | 4 046.06 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 3 810.54 | 3 743.41 | 3 613.67 | 3 420.07 | 3 143.27 |
| Profit of the financial year | -10.63 | -72.54 | - 134.71 | - 215.80 | - 151.23 |
| Shareholders equity total | 4 055.22 | 3 927.37 | 3 736.17 | 3 463.17 | 3 253.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Other non-interest bearing current liabilities | 38.63 | 134.52 | 660.46 | 721.81 | 787.02 |
| Current liabilities total | 44.63 | 140.52 | 666.46 | 727.81 | 793.02 |
| Balance sheet total (liabilities) | 4 099.84 | 4 067.89 | 4 402.63 | 4 190.98 | 4 046.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.