FPR FORSIKRINGSMÆGLERAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 28678304
Himmelev Bygade 64 A, Himmelev 4000 Roskilde
fien@fpr.dk
tel: 70202930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 534.83 | 21 088.98 | 21 048.72 | 21 452.76 | 24 885.35 |
| Employee benefit expenses | -12 781.52 | -12 437.80 | -14 230.76 | -15 203.15 | -18 862.72 |
| Total depreciation | - 193.40 | - 127.30 | - 114.27 | - 104.53 | -70.71 |
| EBIT | 8 559.91 | 8 523.88 | 6 703.69 | 6 145.07 | 5 951.93 |
| Other financial income | 18.70 | 329.32 | |||
| Other financial expenses | - 215.71 | -36.72 | - 112.10 | -18.98 | -70.27 |
| Pre-tax profit | 8 344.20 | 8 487.16 | 6 591.59 | 6 144.79 | 6 210.98 |
| Income taxes | -2 227.71 | -1 962.52 | -1 485.35 | -1 360.97 | -1 372.22 |
| Net earnings | 6 116.49 | 6 524.63 | 5 106.24 | 4 783.82 | 4 838.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 938.44 | ||||
| Buildings | 1 127.41 | ||||
| Machinery and equipment | 348.94 | 221.64 | 107.37 | 2.83 | 124.90 |
| Tangible assets total | 1 287.38 | 221.64 | 107.37 | 2.83 | 1 252.31 |
| Investments total | 184.67 | 189.31 | 206.46 | 206.46 | 459.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 732.34 | 1 718.58 | |||
| Prepayments and accrued income | 94.05 | 65.51 | 225.98 | 280.04 | 376.39 |
| Current other receivables | 6 170.71 | 1 622.46 | 358.49 | 345.85 | 375.93 |
| Current deferred tax assets | 74.55 | 471.77 | 42.53 | 48.99 | |
| Short term receivables total | 7 071.65 | 2 159.73 | 627.00 | 2 393.46 | 752.32 |
| Cash and bank deposits | 6 680.08 | 17 788.24 | 12 792.11 | 56 316.48 | 61 178.64 |
| Cash and cash equivalents | 6 680.08 | 17 788.24 | 12 792.11 | 56 316.48 | 61 178.64 |
| Balance sheet total (assets) | 15 223.77 | 20 358.93 | 13 732.94 | 58 919.23 | 63 642.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 6 100.00 | 6 600.00 | 5 100.00 | 4 750.00 | 4 800.00 |
| Retained earnings | -5 970.02 | -6 453.54 | -5 028.90 | -4 672.66 | -4 688.84 |
| Profit of the financial year | 6 116.49 | 6 524.63 | 5 106.24 | 4 783.82 | 4 838.76 |
| Shareholders equity total | 6 846.46 | 7 271.10 | 5 777.34 | 5 461.16 | 5 549.92 |
| Provisions | 7.51 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 38.93 | 191.96 | 308.88 | 50 746.13 | 54 892.58 |
| Current owed to participating | 61.32 | 61.32 | 3.41 | ||
| Current owed to group member | 5.59 | 6.48 | 145.81 | 175.70 | 3.80 |
| Short-term deferred tax liabilities | 1 417.49 | 726.84 | 1 270.44 | 1 367.43 | 1 315.73 |
| Other non-interest bearing current liabilities | 1 637.06 | 1 441.19 | 720.92 | 1 168.82 | 1 457.67 |
| Accruals and deferred income | 5 216.91 | 10 660.05 | 5 506.14 | 415.67 | |
| Current liabilities total | 8 377.31 | 13 087.84 | 7 955.60 | 53 458.07 | 58 085.44 |
| Balance sheet total (liabilities) | 15 223.77 | 20 358.93 | 13 732.94 | 58 919.23 | 63 642.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.