Partnerselskabet Øresundsvej 51 — Credit Rating and Financial Key Figures
CVR number: 40592652
Bredgade 45 A, 1260 København K
hello@norsepm.dk
tel: 33331333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 108.34 | - 166.61 | 561.28 | 3 395.56 | 3 131.84 |
| Other operating expenses | -4 364.79 | ||||
| Reduction in value of non-current assets | 30 714.44 | 10 669.58 | 175.00 | ||
| EBIT | - 108.34 | - 166.61 | 31 275.72 | 9 700.35 | 3 306.84 |
| Other financial income | 7.49 | 69.82 | 34.88 | ||
| Other financial expenses | - 876.95 | -2 464.77 | -1 986.19 | -4 019.50 | -2 841.68 |
| Pre-tax profit | - 985.29 | -2 631.38 | 29 297.01 | 5 750.67 | 500.04 |
| Net earnings | - 985.29 | -2 631.38 | 29 297.01 | 5 750.67 | 500.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 477.04 | 45 234.73 | 89 642.00 | 90 925.00 | 91 100.00 |
| Tangible assets total | 19 477.04 | 45 234.73 | 89 642.00 | 90 925.00 | 91 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 500.00 | 500.00 | |||
| Prepayments and accrued income | 29.52 | 1.80 | 5.98 | 7.34 | |
| Current other receivables | 12 013.67 | 5 808.25 | 5 803.63 | 1 057.49 | 147.81 |
| Short term receivables total | 12 043.18 | 5 808.25 | 5 805.43 | 1 563.47 | 655.15 |
| Cash and bank deposits | 282.18 | 245.95 | 3 408.61 | 567.70 | 671.39 |
| Cash and cash equivalents | 282.18 | 245.95 | 3 408.61 | 567.70 | 671.39 |
| Balance sheet total (assets) | 31 802.40 | 51 288.93 | 98 856.04 | 93 056.17 | 92 426.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 492.21 | -1 477.50 | -4 108.88 | 25 188.13 | 30 938.80 |
| Profit of the financial year | - 985.29 | -2 631.38 | 29 297.01 | 5 750.67 | 500.04 |
| Shareholders equity total | - 477.50 | -3 108.88 | 26 188.13 | 31 938.80 | 32 438.84 |
| Non-current loans from credit institutions | 38 795.40 | 57 196.24 | 56 699.28 | ||
| Non-current advances received | 4 000.00 | 4 000.00 | 4 000.00 | ||
| Non-current other liabilities | 26.88 | 1 099.94 | 1 211.78 | 1 203.55 | |
| Non-current liabilities total | 4 000.00 | 4 026.88 | 43 895.34 | 58 408.03 | 57 902.83 |
| Current loans from credit institutions | 24 481.27 | 3.40 | 519.09 | 519.09 | |
| Advances received | 1.25 | 358.65 | 400.19 | 408.21 | |
| Current trade creditors | 912.09 | 4 095.85 | 5 341.35 | 132.53 | 63.24 |
| Current owed to group member | 25 347.81 | 21 792.56 | 22 883.60 | 1 255.21 | 694.43 |
| Other non-interest bearing current liabilities | 2 020.00 | 185.56 | 402.31 | 399.89 | |
| Current liabilities total | 28 279.90 | 50 370.94 | 28 772.57 | 2 709.34 | 2 084.87 |
| Balance sheet total (liabilities) | 31 802.40 | 51 288.93 | 98 856.04 | 93 056.17 | 92 426.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.