Selskabet af 9. januar 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36488158
Skipper Clements Allé 7, 2300 København S
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -13.08 | -5.00 | -5.00 | -14.10 | -8.34 |
EBIT | -13.08 | -5.00 | -5.00 | -14.10 | -8.34 |
Other financial income | 0.73 | ||||
Other financial expenses | -7.66 | -13.79 | -0.83 | ||
Pre-tax profit | -13.08 | -12.66 | -5.00 | -27.16 | -9.17 |
Net earnings | -13.08 | -12.66 | -5.00 | -27.16 | -9.17 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible rights | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Intangible assets total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 39.50 | 39.50 | 39.50 | 39.50 | 39.50 |
Short term receivables total | 39.50 | 39.50 | 39.50 | 39.50 | 39.50 |
Cash and bank deposits | 99.58 | 97.10 | |||
Cash and cash equivalents | 99.58 | 97.10 | |||
Balance sheet total (assets) | 89.50 | 89.50 | 89.50 | 189.08 | 186.60 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -58.59 | -71.67 | -84.33 | -89.33 | - 116.49 |
Profit of the financial year | -13.08 | -12.66 | -5.00 | -27.16 | -9.17 |
Shareholders equity total | -21.67 | -34.33 | -39.33 | -66.49 | -75.65 |
Non-current liabilities total | |||||
Current owed to group member | 106.17 | 106.17 | 106.17 | 239.45 | 239.45 |
Other non-interest bearing current liabilities | 5.00 | 17.66 | 22.66 | 16.11 | 22.80 |
Current liabilities total | 111.17 | 123.83 | 128.83 | 255.56 | 262.25 |
Balance sheet total (liabilities) | 89.50 | 89.50 | 89.50 | 189.08 | 186.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.