MARIE DYBRON HOFF'S FOND — Credit Rating and Financial Key Figures
CVR number: 18918404
Bredgade 25 F, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 445.31 | 623.41 | 647.08 | 1 520.73 | 1 261.40 |
Costs of management | - 187.38 | - 189.10 | - 223.40 | - 328.84 | - 324.87 |
Reduction in value of non-current assets | 7 467.25 | 342.64 | 2 637.54 | -3 700.00 | 2 905.44 |
EBIT | 8 725.18 | 776.95 | 3 061.23 | -2 508.11 | 3 841.97 |
Other financial income | 1 985.75 | 11 622.06 | 6 110.56 | 12 956.77 | 1 695.63 |
Other financial expenses | - 225.34 | - 212.81 | - 347.44 | - 442.03 | - 437.08 |
Pre-tax profit | 10 485.59 | 12 186.20 | 8 824.34 | 10 006.63 | 5 100.53 |
Income taxes | -1 991.24 | -2 676.01 | -1 955.07 | -1 448.85 | -1 120.37 |
Net earnings | 8 494.35 | 9 510.18 | 6 869.27 | 8 557.77 | 3 980.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 36 000.00 | 38 000.00 | 40 800.00 | 37 100.00 | 40 864.00 |
Advance payments and construction in progress | 37.50 | 602.77 | 293.12 | 348.37 | 2 604.76 |
Tangible assets total | 36 037.50 | 38 602.77 | 41 093.12 | 37 448.37 | 43 468.76 |
Participating interests | 21 175.00 | 21 175.00 | 21 175.00 | 21 175.00 | 24 615.00 |
Investments total | 21 175.00 | 21 175.00 | 21 175.00 | 21 175.00 | 24 615.00 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 131.08 | 67.52 | 36.23 | 0.20 | |
Current owed by particip. interest comp. | 6 000.00 | ||||
Prepayments and accrued income | 5.75 | 52.75 | 6.46 | 6.63 | 10.34 |
Current other receivables | 4.07 | 3.40 | 19.95 | 6.11 | |
Current deferred tax assets | 2.03 | 336.25 | |||
Short term receivables total | 138.86 | 56.81 | 77.38 | 62.81 | 6 352.90 |
Other current investments | 16 090.04 | 27 356.15 | 27 695.98 | 39 698.58 | 22 204.03 |
Cash and bank deposits | 2 841.99 | 699.10 | 2 707.40 | 1 932.04 | 5 468.15 |
Cash and cash equivalents | 18 932.03 | 28 055.25 | 30 403.38 | 41 630.63 | 27 672.18 |
Balance sheet total (assets) | 76 283.39 | 87 889.83 | 92 748.87 | 100 316.80 | 102 108.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 407.76 | 5 407.76 | 5 407.76 | 5 407.76 | 5 407.76 |
Other restricted equity | 1 400.00 | 1 021.20 | 182.70 | 3 000.00 | 2 164.20 |
Retained earnings | 36 710.82 | 45 205.17 | 54 715.35 | 58 140.05 | 66 697.82 |
Profit of the financial year | 8 494.35 | 9 510.18 | 6 869.27 | 8 557.77 | 3 980.15 |
Shareholders equity total | 52 012.93 | 61 144.32 | 67 175.09 | 75 105.59 | 78 249.94 |
Provisions | 5 952.57 | 6 079.96 | 6 669.58 | 5 913.64 | 6 477.07 |
Non-current loans from credit institutions | 16 726.10 | 16 385.15 | 16 045.40 | 15 703.08 | 15 302.35 |
Non-current other liabilities | 1 097.26 | 1 041.15 | 1 098.58 | 1 180.21 | 1 304.93 |
Non-current liabilities total | 17 823.35 | 17 426.30 | 17 143.98 | 16 883.29 | 16 607.28 |
Current loans from credit institutions | 340.00 | 340.00 | 338.91 | 342.31 | 400.73 |
Current trade creditors | 95.99 | 413.67 | 106.20 | 143.71 | 129.58 |
Current owed to participating | 20.27 | 146.17 | 185.67 | 26.34 | 8.44 |
Short-term deferred tax liabilities | 2 251.33 | 1 105.05 | 1 513.31 | 0.07 | |
Other non-interest bearing current liabilities | 38.27 | 88.09 | 24.39 | 388.61 | 235.73 |
Current liabilities total | 494.54 | 3 239.25 | 1 760.23 | 2 414.28 | 774.55 |
Balance sheet total (liabilities) | 76 283.39 | 87 889.83 | 92 748.87 | 100 316.80 | 102 108.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.