ARPEDIO SOLUTIONS ApS — Credit Rating and Financial Key Figures
CVR number: 34219591
Birkedommervej 27, 2400 København NV
www.arpedio.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -94.78 | -3 192.91 | -4 553.60 | 2 038.42 | 5 435.99 |
Employee benefit expenses | -5 320.17 | -9 845.21 | -14 243.48 | -15 184.04 | -18 084.71 |
Total depreciation | - 557.46 | - 232.52 | -1 159.36 | -2 133.96 | -3 161.12 |
EBIT | -5 972.40 | -13 270.64 | -19 956.44 | -15 279.58 | -15 809.84 |
Other financial income | 105.71 | 0.21 | 7.28 | 186.87 | 17.27 |
Other financial expenses | - 136.32 | - 537.73 | - 500.06 | - 751.33 | - 943.62 |
Net income from associates (fin.) | 2 749.77 | 2 820.50 | 8 968.04 | 5 306.51 | 4 614.05 |
Pre-tax profit | -3 253.25 | -10 987.65 | -11 481.17 | -10 537.53 | -12 122.15 |
Income taxes | 171.21 | 228.70 | 3 478.61 | 1 502.77 | 1 296.57 |
Net earnings | -3 082.04 | -10 758.95 | -8 002.56 | -9 034.76 | -10 825.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 997.02 | 3 478.08 | 5 192.96 | 6 034.83 | 7 454.24 |
Intangible assets total | 997.02 | 3 478.08 | 5 192.96 | 6 034.83 | 7 454.24 |
Machinery and equipment | 40.60 | 68.88 | 68.88 | 52.36 | |
Tangible assets total | 40.60 | 68.88 | 68.88 | 52.36 | |
Holdings in group member companies | 4 915.18 | 7 745.13 | 9 213.17 | 6 005.69 | 5 619.73 |
Investments total | 5 197.38 | 8 162.13 | 9 669.31 | 6 468.82 | 6 090.10 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 586.30 | 411.80 | 512.04 | 1 989.24 | 2 106.71 |
Current amounts owed by group member comp. | 832.29 | 56.11 | 56.11 | ||
Prepayments and accrued income | 110.69 | 176.06 | 481.67 | 358.34 | |
Current other receivables | 497.89 | 2 808.17 | 444.95 | 291.48 | |
Current deferred tax assets | 337.31 | 2 488.54 | 1 502.77 | 1 296.57 | |
Short term receivables total | 2 253.78 | 3 386.78 | 3 677.71 | 4 265.17 | 3 761.62 |
Cash and bank deposits | 1 597.58 | 177.69 | 16.93 | 97.68 | 91.77 |
Cash and cash equivalents | 1 597.58 | 177.69 | 16.93 | 97.68 | 91.77 |
Balance sheet total (assets) | 10 086.36 | 15 273.57 | 18 625.80 | 16 918.86 | 17 397.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 251.49 | 320.08 | 330.37 | 330.37 | 422.03 |
Other reserves | 4 215.30 | 9 450.96 | 12 256.60 | 9 705.78 | 10 426.96 |
Retained earnings | -3 445.30 | -5 831.58 | -18 506.47 | -23 958.20 | -23 055.80 |
Profit of the financial year | -3 082.04 | -10 758.95 | -8 002.56 | -9 034.76 | -10 825.58 |
Shareholders equity total | -2 060.55 | -6 819.50 | -13 922.06 | -22 956.81 | -23 032.40 |
Non-current loans from credit institutions | 6 000.00 | 6 432.63 | 5 776.66 | 4 357.23 | 3 006.84 |
Non-current owed to group member | 354.81 | 2 210.82 | 6 073.46 | 7 626.57 | 4 699.38 |
Non-current other liabilities | 407.68 | 407.68 | |||
Non-current deferred tax liabilities | 406.14 | 546.65 | 406.14 | ||
Non-current liabilities total | 6 762.49 | 9 051.14 | 12 256.26 | 12 530.45 | 8 112.36 |
Current loans from credit institutions | 933.43 | 3 273.99 | 8 241.27 | 11 114.43 | |
Advances received | 703.97 | 1 093.34 | 4 268.42 | 6 587.70 | |
Current trade creditors | 236.10 | 1 405.30 | 2 747.32 | 4 617.25 | 5 779.77 |
Current owed to participating | 2.68 | 750.00 | 6 753.29 | 3 350.11 | |
Current owed to group member | 3 693.51 | 7 991.50 | 9 915.39 | 1 673.02 | 1 862.26 |
Other non-interest bearing current liabilities | 1 092.20 | 2 007.74 | 2 511.57 | 1 791.97 | 3 623.49 |
Accruals and deferred income | 359.93 | ||||
Current liabilities total | 5 384.42 | 13 041.93 | 20 291.59 | 27 345.22 | 32 317.76 |
Balance sheet total (liabilities) | 10 086.36 | 15 273.57 | 18 625.80 | 16 918.86 | 17 397.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.