MegaFedt ApS
CVR number: 40933808
Mynderupvej 45, 9760 Vrå
megafedtgroup@gmail.com
tel: 81111169
www.megafedt.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 187.00 | -42.20 | 68.07 | 7.13 |
| EBIT | - 187.00 | -42.20 | 68.07 | 7.13 |
| Other financial expenses | -0.20 | -3.29 | -1.10 | -0.56 |
| Pre-tax profit | - 187.20 | -45.49 | 66.97 | 6.57 |
| Net earnings | - 187.20 | -45.49 | 66.97 | 6.57 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 193.17 | 242.74 | 274.77 | |
| Tangible assets total | 193.17 | 242.74 | 274.77 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 54.60 | |||
| Inventories total | 54.60 | |||
| Current other receivables | 15.11 | 49.52 | 40.47 | 3.36 |
| Short term receivables total | 15.11 | 49.52 | 40.47 | 3.36 |
| Cash and bank deposits | 21.72 | 14.01 | 5.68 | 23.44 |
| Cash and cash equivalents | 21.72 | 14.01 | 5.68 | 23.44 |
| Balance sheet total (assets) | 91.44 | 256.69 | 288.90 | 301.57 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 187.20 | - 232.69 | - 165.72 | |
| Profit of the financial year | - 187.20 | -45.49 | 66.97 | 6.57 |
| Shareholders equity total | - 147.20 | - 192.69 | - 125.72 | - 119.14 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 238.64 | 449.38 | 414.61 | 420.72 |
| Current liabilities total | 238.64 | 449.38 | 414.61 | 420.72 |
| Balance sheet total (liabilities) | 91.44 | 256.69 | 288.90 | 301.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.