INBØ ApS
CVR number: 33758936
Overbyparken 21, 7080 Børkop
mbs@unisales.dk
tel: 93957600
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.14 | -10.98 | -10.63 | -5.47 | -2.82 |
| Total depreciation | -28.63 | ||||
| EBIT | -82.77 | -10.98 | -10.63 | -5.47 | -2.82 |
| Other financial income | 3.63 | 0.01 | 2.50 | ||
| Other financial expenses | -13.88 | -0.01 | -0.29 | -1.95 | -0.67 |
| Pre-tax profit | -96.65 | -7.37 | -10.93 | -7.41 | -0.99 |
| Income taxes | 8.51 | ||||
| Net earnings | -88.14 | -7.37 | -10.93 | -7.41 | -0.99 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 37.55 | 37.55 | 37.55 | ||
| Current other receivables | 247.59 | ||||
| Current deferred tax assets | 8.51 | 8.51 | |||
| Short term receivables total | 8.51 | 46.06 | 37.55 | 37.55 | 247.59 |
| Cash and bank deposits | 461.67 | 242.12 | 239.70 | 234.50 | 35.91 |
| Cash and cash equivalents | 461.67 | 242.12 | 239.70 | 234.50 | 35.91 |
| Balance sheet total (assets) | 470.18 | 288.18 | 277.25 | 272.05 | 283.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | -7.37 | |||
| Other reserves | 161.88 | ||||
| Retained earnings | 96.97 | 166.20 | 150.96 | 143.55 | |
| Profit of the financial year | -88.14 | -7.37 | -10.93 | -7.41 | -0.99 |
| Shareholders equity total | 283.83 | 276.47 | 275.96 | 268.55 | 267.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.52 | ||||
| Current owed to group member | 182.45 | 0.01 | 0.01 | ||
| Other non-interest bearing current liabilities | 3.90 | 5.18 | 1.28 | 3.50 | 15.95 |
| Current liabilities total | 186.35 | 11.71 | 1.29 | 3.50 | 15.95 |
| Balance sheet total (liabilities) | 470.18 | 288.18 | 277.25 | 272.05 | 283.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.