Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POWERCON A/S — Credit Rating and Financial Key Figures
CVR number: 32270433
Mariagervej 58 A, 9500 Hobro
powercon@powercon.dk
tel: 79301220
www.powercon.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126 264.17 | 273 105.47 | |||
| Employee benefit expenses | -95 291.92 | - 146 899.48 | |||
| Total depreciation | - 581.22 | -1 001.26 | |||
| EBIT | 42 773.00 | 20 313.00 | 53 370.00 | 30 391.02 | 125 204.73 |
| Other financial income | 1 325.34 | 6 614.93 | |||
| Other financial expenses | -1 327.79 | -7 057.89 | |||
| Pre-tax profit | 35 470.00 | 16 842.00 | 37 365.00 | 30 388.58 | 124 761.76 |
| Income taxes | -6 693.14 | -27 996.33 | |||
| Net earnings | 35 470.00 | 16 842.00 | 37 365.00 | 23 695.44 | 96 765.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 116.88 | 100.03 | |||
| Machinery and equipment | 3 821.76 | 3 227.45 | |||
| Tangible assets total | 3 938.65 | 3 327.48 | |||
| Investments total | 99 761.00 | 122 539.00 | 157 817.00 | 133.53 | 146.50 |
| Long term receivables total | |||||
| Semifinished products | 12 941.76 | ||||
| Raw materials and consumables | 11 768.20 | 23 041.30 | |||
| Inventories total | 11 768.20 | 35 983.06 | |||
| Current trade debtors | 71 587.01 | 112 089.49 | |||
| Current amounts owed by group member comp. | 5 940.80 | 22 652.89 | |||
| Prepayments and accrued income | 236.98 | ||||
| Current other receivables | 89 022.43 | 54 189.62 | |||
| Short term receivables total | 166 550.23 | 189 168.97 | |||
| Cash and bank deposits | 78 040.26 | 177 743.47 | |||
| Cash and cash equivalents | 78 040.26 | 177 743.47 | |||
| Balance sheet total (assets) | 99 761.00 | 122 539.00 | 157 817.00 | 260 430.86 | 406 369.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55 214.00 | 37 041.00 | 64 870.00 | 500.00 | 500.00 |
| Shares repurchased | 45 000.00 | ||||
| Retained earnings | -35 470.00 | -16 842.00 | -37 365.00 | 64 370.33 | 43 065.76 |
| Profit of the financial year | 35 470.00 | 16 842.00 | 37 365.00 | 23 695.44 | 96 765.44 |
| Shareholders equity total | 55 214.00 | 37 041.00 | 64 870.00 | 88 565.76 | 185 331.20 |
| Provisions | 23 828.29 | 51 052.37 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 28 606.40 | 13 672.27 | |||
| Advances received | 81 561.33 | 94 610.07 | |||
| Current trade creditors | 28 532.24 | 27 833.61 | |||
| Other non-interest bearing current liabilities | 8 017.84 | 31 975.67 | |||
| Accruals and deferred income | 1 319.00 | 1 894.29 | |||
| Current liabilities total | 148 036.81 | 169 985.91 | |||
| Balance sheet total (liabilities) | 55 214.00 | 37 041.00 | 64 870.00 | 260 430.86 | 406 369.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.