Dommerjohn ApS — Credit Rating and Financial Key Figures
CVR number: 42244546
Fasanvænget 478, Ullerød 2980 Kokkedal
jra@taxmaster.dk
tel: 51926397
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | ||||
| Costs of management | -4.00 | -4.00 | -4.10 | -4.22 |
| EBIT | -4.00 | -4.00 | -4.10 | -4.22 |
| Other financial income | 0.91 | 1.74 | ||
| Other financial expenses | -6.77 | -2.70 | ||
| Net income from associates (fin.) | 362.16 | 244.48 | 331.65 | |
| Pre-tax profit | -10.77 | 355.46 | 241.29 | 329.16 |
| Income taxes | 2.35 | 1.47 | 0.70 | 0.55 |
| Net earnings | -8.42 | 356.93 | 242.00 | 329.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 247.53 | 165.02 | 232.50 | 316.00 |
| Investments total | 247.53 | 165.02 | 232.50 | 316.00 |
| Deferred tax assets | 2.35 | 3.83 | 4.53 | 5.08 |
| Long term receivables total | 2.35 | 3.83 | 4.53 | 5.08 |
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 226.17 | 282.28 | 405.64 | |
| Cash and cash equivalents | 226.17 | 282.28 | 405.64 | |
| Balance sheet total (assets) | 249.88 | 395.02 | 519.31 | 726.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2.10 | 2.10 | 2.10 | 2.10 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | |
| Other reserves | -8.42 | 230.72 | 350.71 | |
| Retained earnings | - 117.80 | - 122.00 | - 135.00 | |
| Profit of the financial year | -8.42 | 356.93 | 242.00 | 329.71 |
| Shareholders equity total | 33.68 | 390.62 | 514.81 | 722.53 |
| Non-current liabilities total | ||||
| Current owed to participating | 212.20 | 0.40 | 0.40 | |
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.10 | 4.20 |
| Current liabilities total | 216.20 | 4.40 | 4.50 | 4.20 |
| Balance sheet total (liabilities) | 249.88 | 395.02 | 519.31 | 726.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.