Abamad ApS — Credit Rating and Financial Key Figures
CVR number: 42576441
Sortedam Dossering 29, 2200 København N
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 823.95 | 1 481.01 |
Employee benefit expenses | -1 676.76 | -1 511.45 |
Total depreciation | -33.36 | -29.28 |
EBIT | 113.84 | -59.72 |
Other financial income | 15.91 | |
Other financial expenses | -8.61 | |
Pre-tax profit | 105.23 | -43.81 |
Income taxes | -22.00 | 12.22 |
Net earnings | 83.23 | -31.59 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 15.51 | 11.40 |
Machinery and equipment | 97.55 | 72.38 |
Tangible assets total | 113.06 | 83.78 |
Other receivables | 21.68 | 21.68 |
Investments total | 21.68 | 21.68 |
Long term receivables total | ||
Raw materials and consumables | 35.00 | 48.60 |
Inventories total | 35.00 | 48.60 |
Current trade debtors | 364.10 | 513.49 |
Current amounts owed by group member comp. | 217.68 | |
Prepayments and accrued income | 37.78 | 20.32 |
Current deferred tax assets | 2.83 | 15.05 |
Short term receivables total | 404.71 | 766.54 |
Cash and bank deposits | 83.91 | 88.72 |
Cash and cash equivalents | 83.91 | 88.72 |
Balance sheet total (assets) | 658.37 | 1 009.33 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 83.23 | |
Profit of the financial year | 83.23 | -31.59 |
Shareholders equity total | 123.23 | 91.64 |
Non-current liabilities total | ||
Current trade creditors | 261.56 | 532.25 |
Current owed to group member | 36.24 | |
Short-term deferred tax liabilities | 24.84 | |
Other non-interest bearing current liabilities | 212.50 | 385.44 |
Current liabilities total | 535.14 | 917.69 |
Balance sheet total (liabilities) | 658.37 | 1 009.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.