AMAGER KRYDDERURTER ApS — Credit Rating and Financial Key Figures
CVR number: 12518587
Litauen Alle 13, Høje Taastrup 2630 Taastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 125.00 | 404.00 | 244.55 | -17.00 | -16.93 |
| Employee benefit expenses | -1 143.00 | -14.00 | -2 169.30 | ||
| EBIT | -1 018.00 | 390.00 | -1 924.75 | -17.00 | -16.93 |
| Other financial income | 1.00 | 30.70 | 34.26 | 30.64 | |
| Other financial expenses | - 255.00 | -8.00 | -10.39 | - 105.90 | -0.03 |
| Reduction non-current investment assets | -48.04 | -1 258.81 | 46.96 | ||
| Income from other inv. held as non-curr. assets | 39.00 | ||||
| Pre-tax profit | -1 233.00 | 410.00 | -1 952.47 | -1 347.45 | 60.64 |
| Income taxes | 7.00 | 24.00 | |||
| Net earnings | -1 233.00 | 417.00 | -1 952.47 | -1 347.45 | 84.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 193.00 | 193.00 | |||
| Investments total | 193.00 | 193.00 | |||
| Non-curr. owed by group member comp. | 288.00 | ||||
| Long term receivables total | 288.00 | ||||
| Finished products/goods | 3.00 | 4.00 | |||
| Inventories total | 3.00 | 4.00 | |||
| Current trade debtors | 281.00 | 140.00 | |||
| Current amounts owed by group member comp. | 42.00 | 76.00 | 1 034.70 | ||
| Current other receivables | 2.00 | 25.88 | 2.25 | 2.46 | |
| Current deferred tax assets | 7.00 | 24.00 | |||
| Short term receivables total | 325.00 | 223.00 | 1 060.58 | 2.25 | 26.46 |
| Cash and bank deposits | 110.00 | 16.00 | 17.75 | 1.64 | |
| Cash and cash equivalents | 110.00 | 16.00 | 17.75 | 1.64 | |
| Balance sheet total (assets) | 631.00 | 724.00 | 1 078.33 | 3.89 | 26.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 205.00 | 205.00 | 205.00 | 205.00 | 205.00 |
| Retained earnings | 1 020.00 | - 212.00 | 204.82 | -1 293.65 | -2 641.10 |
| Profit of the financial year | -1 233.00 | 417.00 | -1 952.47 | -1 347.45 | 84.65 |
| Shareholders equity total | -8.00 | 410.00 | -1 542.66 | -2 436.10 | -2 351.45 |
| Non-current other liabilities | 40.00 | 74.09 | |||
| Non-current liabilities total | 40.00 | 74.09 | |||
| Current loans from credit institutions | 102.81 | 0.07 | |||
| Current trade creditors | 32.00 | 30.00 | 213.25 | 28.35 | 28.38 |
| Current owed to group member | 221.00 | 2 230.84 | |||
| Other non-interest bearing current liabilities | 346.00 | 284.00 | 2 411.65 | 2 349.46 | |
| Current liabilities total | 599.00 | 314.00 | 2 546.89 | 2 439.99 | 2 377.91 |
| Balance sheet total (liabilities) | 631.00 | 724.00 | 1 078.33 | 3.89 | 26.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.