Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -37.50 |
| EBIT | -37.50 |
| Other financial income | 0.10 |
| Other financial expenses | -1.00 |
| Pre-tax profit | -38.40 |
| Income taxes | 57.45 |
| Net earnings | 19.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 6 517.67 |
| Tangible assets total | 6 517.67 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 21.97 |
| Current deferred tax assets | 49.01 |
| Short term receivables total | 70.97 |
| Cash and bank deposits | 39.42 |
| Cash and cash equivalents | 39.42 |
| Balance sheet total (assets) | 6 628.07 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 1 419.43 |
| Profit of the financial year | 19.05 |
| Shareholders equity total | 1 478.49 |
| Provisions | 413.01 |
| Non-current liabilities total | |
| Current trade creditors | 18.75 |
| Current owed to group member | 4 717.83 |
| Current liabilities total | 4 736.58 |
| Balance sheet total (liabilities) | 6 628.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.