OLUF A/S — Credit Rating and Financial Key Figures
CVR number: 16503878
Stenholtvej 23, 7442 Engesvang
flh2@mail.tele.dk
tel: 40490066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 213.07 | 3 588.31 | 3 629.17 | 3 744.46 | 3 648.61 |
| Other operating income | 65.40 | ||||
| Change in stocks | 1 942.00 | - 903.00 | |||
| External services | - 748.63 | - 822.29 | -1 283.16 | - 739.44 | -1 067.12 |
| Gross profit | 4 406.44 | 1 863.02 | 2 411.41 | 3 005.02 | 2 581.49 |
| Employee benefit expenses | - 463.71 | - 470.91 | - 541.34 | -73.54 | -73.01 |
| Total depreciation | -56.48 | -66.48 | - 113.40 | ||
| EBIT | 3 886.25 | 1 325.63 | 1 756.67 | 2 931.48 | 2 508.48 |
| Other financial income | 53.56 | 88.13 | 84.23 | 0.01 | 129.83 |
| Other financial expenses | - 270.92 | - 201.29 | - 200.15 | - 393.59 | - 575.92 |
| Exchange rate differences | -1 451.34 | -1 454.25 | -1 900.00 | ||
| Net income from associates (fin.) | 2 250.95 | 5 371.91 | 610.84 | 947.65 | 1 955.97 |
| Pre-tax profit | 5 919.85 | 6 584.38 | 800.25 | 2 031.31 | 2 118.36 |
| Income taxes | - 629.62 | -2 102.72 | - 406.73 | - 747.36 | - 464.63 |
| Net earnings | 5 290.23 | 4 481.65 | 393.51 | 1 283.94 | 1 653.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 50 073.63 | 49 391.84 | 47 940.50 | 46 500.00 | 44 600.00 |
| Machinery and equipment | 66.48 | ||||
| Tangible assets total | 50 140.11 | 49 391.84 | 47 940.50 | 46 500.00 | 44 600.00 |
| Participating interests | 11 576.70 | 16 688.61 | 17 299.44 | 25 747.10 | 24 403.06 |
| Investments total | 11 576.70 | 16 688.61 | 17 299.44 | 25 747.10 | 24 403.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.05 | ||||
| Current amounts owed by group member comp. | 2 063.92 | 2 271.39 | 2 353.66 | 4 501.50 | |
| Prepayments and accrued income | 70.39 | 40.79 | 41.76 | 44.06 | 48.84 |
| Current other receivables | 34.05 | 72.10 | 41.17 | 1.33 | 32.51 |
| Short term receivables total | 2 168.36 | 2 384.28 | 2 436.59 | 68.44 | 4 582.85 |
| Other current investments | 36.41 | ||||
| Cash and bank deposits | 2.30 | 2.67 | 2.17 | 1.88 | 828.28 |
| Cash and cash equivalents | 38.71 | 2.67 | 2.17 | 1.88 | 828.28 |
| Balance sheet total (assets) | 63 923.88 | 68 467.39 | 67 678.71 | 72 317.41 | 74 414.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 30 131.94 | ||||
| Other reserves | 4 974.75 | 10 087.21 | 10 698.05 | 11 804.35 | 13 760.32 |
| Retained earnings | 26 812.66 | 27 073.98 | 30 944.79 | 30 232.00 | - 571.96 |
| Profit of the financial year | 5 290.23 | 4 481.65 | 393.51 | 1 283.94 | 1 653.73 |
| Shareholders equity total | 40 077.64 | 44 642.84 | 45 036.35 | 46 320.30 | 47 974.02 |
| Provisions | 5 045.00 | 6 475.00 | 6 435.00 | 6 410.00 | 6 160.00 |
| Non-current loans from credit institutions | 12 064.24 | 11 056.92 | 10 134.20 | 9 170.97 | 16 615.58 |
| Non-current liabilities total | 12 064.24 | 11 056.92 | 10 134.20 | 9 170.97 | 16 615.58 |
| Current loans from credit institutions | 1 446.84 | 1 122.78 | 1 616.39 | 1 965.24 | 1 101.30 |
| Current trade creditors | 40.00 | 56.40 | 51.43 | 85.16 | 50.00 |
| Current owed to participating | 3 285.49 | 2 886.80 | 2 268.81 | 1 852.54 | 56.34 |
| Current owed to group member | 4 316.93 | ||||
| Short-term deferred tax liabilities | 939.21 | 1 218.29 | 1 143.06 | 1 219.14 | 1 487.04 |
| Other non-interest bearing current liabilities | 995.35 | 994.79 | 976.06 | 959.73 | 952.51 |
| Accruals and deferred income | 30.11 | 13.58 | 17.40 | 17.40 | 17.40 |
| Current liabilities total | 6 736.99 | 6 292.63 | 6 073.15 | 10 416.15 | 3 664.59 |
| Balance sheet total (liabilities) | 63 923.88 | 68 467.39 | 67 678.71 | 72 317.41 | 74 414.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.