HERSKIND BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 43442511
Langelinie 62, Herskind 8464 Galten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 21 117.00 | 23 480.00 | 25 553.05 | 24 010.12 | 24 657.76 |
| Other operating income | 730.16 | 717.31 | 595.14 | ||
| Costs of manufacturing | -22 465.08 | -21 063.54 | -21 608.18 | ||
| External services | -1 747.03 | -1 675.93 | -1 644.00 | ||
| Gross profit | 2 092.00 | 2 272.00 | 2 071.11 | 1 987.96 | 2 000.71 |
| Employee benefit expenses | -2 441.07 | -2 664.79 | -2 620.33 | ||
| Total depreciation | - 233.41 | - 246.60 | - 260.75 | ||
| EBIT | - 188.00 | -90.00 | - 603.37 | - 923.43 | - 880.37 |
| Other financial income | 2.29 | 11.50 | 3.30 | ||
| Other financial expenses | -30.28 | -34.72 | -37.35 | ||
| Income from other inv. held as non-curr. assets | 289.55 | 260.91 | 269.23 | ||
| Net income from associates (fin.) | -1.33 | -0.93 | -0.47 | ||
| Pre-tax profit | -1.00 | 89.00 | - 343.14 | - 686.67 | - 645.65 |
| Income taxes | 77.94 | 5.71 | |||
| Net earnings | -1.00 | 89.00 | - 265.20 | - 680.96 | - 645.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 584.16 | 3 598.16 | 3 501.90 | ||
| Machinery and equipment | 307.82 | 650.78 | 486.29 | ||
| Tangible assets total | 3 891.98 | 4 248.94 | 3 988.19 | ||
| Participating interests | 92.04 | 93.90 | 94.84 | ||
| Investments total | 7 974.00 | 7 955.00 | 92.04 | 93.90 | 94.84 |
| Non-current loans receivable | 894.57 | 894.57 | 894.57 | ||
| Long term receivables total | 894.57 | 894.57 | 894.57 | ||
| Finished products/goods | 1 334.65 | 1 529.92 | 1 244.02 | ||
| Inventories total | 1 334.65 | 1 529.92 | 1 244.02 | ||
| Current trade debtors | 31.28 | 38.94 | 36.98 | ||
| Prepayments and accrued income | 67.23 | ||||
| Current other receivables | 242.72 | 155.79 | 225.72 | ||
| Current deferred tax assets | 78.18 | 70.45 | 72.69 | ||
| Short term receivables total | 352.18 | 332.41 | 335.39 | ||
| Cash and bank deposits | 424.63 | 415.09 | 140.47 | ||
| Cash and cash equivalents | 424.63 | 415.09 | 140.47 | ||
| Balance sheet total (assets) | 7 974.00 | 7 955.00 | 6 990.05 | 7 514.83 | 6 697.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 690.00 | 4 784.00 | 63.45 | 66.05 | 67.31 |
| Asset revaluation reserve | 244.23 | 233.13 | 222.03 | ||
| Retained earnings | 1.00 | -89.00 | 4 482.48 | 4 228.37 | 3 558.51 |
| Profit of the financial year | -1.00 | 89.00 | - 265.20 | - 680.96 | - 645.65 |
| Shareholders equity total | 4 690.00 | 4 784.00 | 4 524.95 | 3 846.59 | 3 202.20 |
| Provisions | 5.71 | ||||
| Non-current loans from credit institutions | 684.58 | 621.41 | 557.39 | ||
| Non-current deferred tax liabilities | 165.22 | 171.62 | 144.98 | ||
| Non-current liabilities total | 849.80 | 793.04 | 702.37 | ||
| Current loans from credit institutions | 63.74 | 64.61 | 97.11 | ||
| Current trade creditors | 1 362.06 | 2 266.31 | 2 200.29 | ||
| Other non-interest bearing current liabilities | 183.78 | 544.29 | 289.42 | ||
| Accruals and deferred income | 206.09 | ||||
| Current liabilities total | 1 609.58 | 2 875.20 | 2 792.91 | ||
| Balance sheet total (liabilities) | 4 690.00 | 4 784.00 | 6 990.05 | 7 514.83 | 6 697.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.