GUNNER DUE BILER KØGE A/S — Credit Rating and Financial Key Figures
CVR number: 24257886
Tangmosevej 105, 4600 Køge
tel: 56663383
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 26 053.73 | 23 919.79 | 22 832.52 | 21 712.08 |
Costs of management | -5 530.28 | |||
Costs of distribution | -16 379.80 | |||
Employee benefit expenses | -22 503.14 | -20 936.99 | -22 997.51 | |
Other operating expenses | -7.09 | |||
Total depreciation | - 727.68 | - 678.84 | - 634.69 | |
EBIT | 4 143.65 | 681.88 | 1 216.70 | -1 920.11 |
Other financial income | 98.38 | 50.53 | 45.55 | 18.72 |
Other financial expenses | - 410.02 | - 859.60 | -1 888.10 | -1 891.79 |
Net income from associates (fin.) | 2 359.18 | - 203.07 | -1 594.13 | -1 981.26 |
Pre-tax profit | 6 191.18 | - 330.25 | -2 219.99 | -5 774.44 |
Income taxes | - 833.68 | -22.67 | 150.62 | 843.84 |
Net earnings | 5 357.50 | - 352.92 | -2 069.37 | -4 930.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 2 481.25 | 1 931.45 | 1 429.48 | 1 648.12 |
Tangible assets total | 2 481.25 | 1 931.45 | 1 429.48 | 1 648.12 |
Holdings in group member companies | 22 108.74 | 21 905.67 | 20 074.87 | 18 093.61 |
Investments total | 22 108.74 | 21 905.67 | 20 074.87 | 18 093.61 |
Non-current loans receivable | 459.36 | 459.36 | 459.36 | 459.36 |
Long term receivables total | 459.36 | 459.36 | 459.36 | 459.36 |
Finished products/goods | 31 852.70 | 35 689.59 | 44 677.22 | 30 987.80 |
Inventories total | 31 852.70 | 35 689.59 | 44 677.22 | 30 987.80 |
Current trade debtors | 3 049.66 | 3 980.52 | 4 113.35 | 3 130.64 |
Current amounts owed by group member comp. | 2 945.80 | 878.16 | 896.39 | 1 107.29 |
Prepayments and accrued income | 71.11 | 113.95 | 86.41 | 1 731.65 |
Current other receivables | 1 198.65 | 1 387.44 | 1 287.31 | 1 105.95 |
Current deferred tax assets | 808.85 | 228.19 | 353.91 | 535.09 |
Short term receivables total | 8 074.07 | 6 588.25 | 6 737.38 | 7 610.61 |
Cash and bank deposits | 35.92 | 18.82 | 23.77 | 24.57 |
Cash and cash equivalents | 35.92 | 18.82 | 23.77 | 24.57 |
Balance sheet total (assets) | 65 012.04 | 66 593.14 | 73 402.08 | 58 824.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 6 067.35 | ||
Other reserves | 6 527.58 | 6 324.51 | 4 493.71 | 2 512.45 |
Retained earnings | 11 646.19 | 17 206.75 | 18 684.63 | 12 529.17 |
Profit of the financial year | 5 357.50 | - 352.92 | -2 069.37 | -4 930.60 |
Shareholders equity total | 26 531.26 | 24 178.34 | 22 108.98 | 17 178.38 |
Provisions | 626.82 | 762.67 | 624.36 | |
Non-current leasing loans | 3 339.97 | 1 628.77 | 246.19 | |
Non-current other liabilities | 1 141.94 | |||
Non-current liabilities total | 1 141.94 | 3 339.97 | 1 628.77 | 246.19 |
Current loans from credit institutions | 13 522.43 | 16 994.47 | 24 823.31 | 20 372.01 |
Advances received | 1 787.82 | |||
Current trade creditors | 7 777.07 | 7 094.18 | 10 171.73 | 6 981.71 |
Current owed to participating | 2.62 | |||
Current owed to group member | 3 306.97 | |||
Short-term deferred tax liabilities | 23.04 | |||
Other non-interest bearing current liabilities | 10 292.08 | 14 223.51 | 14 044.94 | 14 045.78 |
Current liabilities total | 36 712.03 | 38 312.16 | 49 039.98 | 41 399.50 |
Balance sheet total (liabilities) | 65 012.04 | 66 593.14 | 73 402.08 | 58 824.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.